SuperworthVertiv Holdings Co VRT
Electrical Equipment & Parts, Industrials
$242.07
−1.79%
- Market cap
- $93.2B
- PE
- 55.8×
- 10y median 75.4×
- Forward PE
- Price to sales
- 8.3×
- EV/EBIT
- 42.7×
- Revenue, 12 months
- $11.5B
- +26% on a year ago
- Net margin
- 15.1%
- Free cash flow yield
- 3.1%
Vertiv trades at 55.8× trailing earnings, cheaper than 90% of the last ten years. Revenue was $11.5B over the last twelve months, up 26% on a year earlier with a 15% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.9B | $1.6B | $2B | $2.1B | $2.3B+26% | $2B+24% | $2.6B+35% | $2.7B+29% | $2.9B+23% | $2.6B+30% | $3.3B+24% | |
| Cost of revenue | $1.2B | $1.1B | $1.2B | $1.3B | $1.5B+25% | $1.3B+26% | $1.7B+44% | $1.7B+26% | $1.8B+19% | $1.6B+22% | $2B+17% |
| Gross profit | $683.4M | $566.4M | $741.2M | $756.4M | $870.2M+27% | $686.5M+21% | $896.6M+21% | $1B+34% | $1.1B+29% | $999.7M+46% | $1.2B+38% |
| SG&A | $348.8M | $314M | $363.8M | $334.6M | $361.6M+4% | $346.3M+10% | $395.6M+9% | $414.3M+24% | $461.6M+28% | $456.7M+32% | $494.4M+25% |
| $285.2M | $202.6M | $336M | $371.6M | $457.2M+60% | $290.7M+44% | $442.4M+32% | $516.7M+39% | $579.9M+27% | $440.1M+51% | $637.9M+44% | |
| Interest expense | $42.9M | $39M | $44.8M | $35.9M | $30.7M−28% | $25.3M−35% | $21.3M−53% | $22.8M−37% | $16.7M−46% | $0 | $17.4M−18% |
| Pre-tax income | $187.3M | −$13M | $264.7M | $268.5M | $245.2M+31% | $265.4M | $421.1M+59% | $492.2M+83% | $563.2M+130% | $438.3M+65% | $620M+47% |
| −$45.3M | −$7.1M | $86.6M | $91.9M | $98.2M | $100.9M | $96.9M+12% | $93.7M+2% | $117.6M+20% | $48.2M−52% | $122.2M+26% | |
| Net income | $232.6M | −$5.9M | $178.1M | $176.6M | $147M−37% | $164.5M | $324.2M+82% | $398.5M+126% | $445.6M+203% | $390.1M+137% | $497.8M+54% |
| $0.60 | −$0.02 | $0.46 | $0.46 | $0.38−37% | $0.42 | $0.83+80% | $1.02+122% | $1.14+200% | $0.99+136% | $1.27+53% | |
| 390.5M | 379.1M | 384.5M | 384.3M | 386.5M−1% | 390.1M+3% | 389.8M+1% | 390.9M+2% | 391.7M+1% | 392.1M+1% | 392.7M+1% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Electrical Equipment & Parts within ten times Vertiv's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| VRTVertiv Holdings Co | $94.9B | 55.8× | 75.4× | 8.3× | +26% | 15.1% | |
| BEBloom Energy Corporation | $85.8B | 386× | 2468× | 27.6× | +91% | 8.0% | |
| AMEAMETEK, Inc. | $57B | 36.3× | 28.7× | 7.2× | +13% | 20.0% | |
| ETNEaton Corporation plc | $167.5B | 43.9× | 28.1× | 5.6× | +16% | 12.8% | |
| NVTnVent Electric plc | $27.2B | 45.9× | 20.7× | 5.6× | +46% | 12.4% | |
| HUBBHubbell Incorporated | $25.1B | 28.1× | 25.0× | 4.0× | +11% | 14.5% | |
| Peer median | $57B | 43.9× | 28.1× | 5.6× | +16% | 12.8% |
About
- Industry
- Electrical Equipment & Parts
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .