Vroom VRM

Auto - Dealerships, Consumer Cyclical

$8.13

+4.03%

Market cap: $42.3M
PE: n/m; a loss over the last year
Forward PE: n/m; not a meaningful number
Price to sales: 0.3×
EV/EBIT: 10.5×
Revenue, 12 months: $157.8M
Net margin: −35.9%
Free cash flow yield: n/m; a yield above 40% (usually a one-off)

Vroom trades at 0.3× sales. Its trailing earnings are negative, so it has no PE. Revenue was $157.8M over the last twelve months with a −36% net margin.

Charts

Financials

Income statement for VRM, by quarter
Income statement	Q2 FY23	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26
	$57.9M−88%	$43.6M−87%	$62.7M−70%	$34.9M−27%	$45.9M−21%	$45.6M+5%	$42.5M−32%	$41.4M	$41M	$38.9M	$37.6M	$40.3M−3%
Cost of revenue	$179.2M−56%	$187.5M−31%	$206.9M+15%	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross profit	$46M−31%	$48.1M−29%	$29M−1%	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
SG&A	$87M−43%	$79.6M−41%	$77.6M−15%	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
	−$52.6M−47%	−$42.5M−46%	−$106.9M+38%	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Interest expense	$9.6M+1%	$1.6M−84%	$14.5M+20%	$1.4M−81%	$1.5M−84%	$1.6M+1%	$1.3M−91%	$698K	$706K	$913K	$1.2M	$1.1M+52%
Pre-tax income	−$7.2M−94%	−$34.6M−31%	−$27.2M	−$44.2M+187%	−$19.3M+168%	−$37.6M+9%	−$36.3M+33%	−$8.9M	−$27M	−$11.6M	−$18.9M	$531K
	$286K+12%	$117K−87%	−$330K	$436K+707%	−$167K	$124K+6%	$463K	$59K	$144K	−$59K	$192K	−$24K
Net income	−$66M−43%	−$82.7M+62%	−$141.1M	−$67.6M−10%	−$21.2M−68%	−$39.7M−52%	−$36.6M−74%	−$8.5M	−$26.8M	−$11.4M	−$19.1M	$628K
	−$37.97−43%	−$47.38+60%	−$80.39	−$37.68−13%	−$11.77−69%	−$21.99−54%	−$19.77−75%	−$1.65	−$5.15	−$2.19	−$3.77	−$0.01−99%
	1.7M+1%	1.7M+1%	1.8M+2%	1.8M+4%	1.8M+4%	1.8M+4%	1.9M+5%	5.2M	5.2M	5.2M	5.2M	5.2M+1%

Revenue: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

SG&A: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Operating income: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Income tax: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Net income: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

EPS, diluted: 9 periods, Q1 FY19 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY19: share-days: the 6-month average less the second quarter's. 5 periods, Q4 FY19 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY22: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x80).

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Consumer Cyclical nearest Vroom's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
VRMVroom	$42.3M	n/m	n/a	0.3×	n/m	−35.9%
HOURHour Loop	$57.7M	41.0×	46.4×	0.4×	+11%	1.1%
BODIBeachbody	$31M	2.6×	13.0×	0.1×	−32%	5.7%
CRWSCrown Crafts	$26.1M	5.2×	10.8×	0.3×	−3%	6.0%
EURKEureka Acquisition	$25.1M	33.0×	34.5×	n/m	n/m	n/m
RGSRegis	$73.5M	12.1×	120×	0.3×	+7%	3.1%
JRSHJerash Holdings (US)	$77.9M	16.1×	13.6×	0.4×	+22%	2.8%
TLYSTilly'S	$126.6M	69.0×	15.1×	0.2×	+6%	0.3%
GTIMGood Times Restaurants	$13.6M	6.1×	13.6×	0.1×	−6%	1.7%
DLTHDuluth	$150.1M	28.2×	25.7×	0.3×	−9%	1.1%
VNCEVince	$154.6M	20.9×	18.6×	0.5×	+8%	2.4%
Peer median	$65.6M	18.5×	16.8×	0.3×	+6%	2.4%