SuperworthVulcan Infrastructure & Power VIP
- Market cap
- $19.6M
- PE
- 17.9×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.4×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $50.9M
- −14% on a year ago
- Net margin
- 1.0%
- Free cash flow yield
- n/m
- not a meaningful number
Vulcan Infrastructure & Power trades at 17.9× trailing earnings. Revenue was $50.9M over the last twelve months, down 14% on a year earlier with a 1% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $20.9M−5% | $19.6M+23% | $19.3M+28% | $13.1M−11% | $12.4M−41% | $14.8M−25% | $19.2M−1% | $12.9M−2% | $15.2M+23% | $11.5M−23% | $20.8M+8% | $3.4M−74% | |
| Cost of revenue | $15.4M−17% | $14.8M−7% | $12.3M+27% | $9.3M−16% | $9.4M−39% | $10M−33% | $15M+22% | $11.9M+27% | $11M+18% | $11.9M+19% | $17.1M+14% | $8.2M−31% |
| Gross profit | $5.5M+60% | $4.9M+2196% | $7M+29% | $3.7M+5% | $3M−46% | $4.8M−1% | $4.2M−40% | $1M−73% | $4.2M+40% | −$441K | $3.7M−13% | −$4.8M |
| SG&A | $6.7M−15% | $3.4M−53% | $5.4M−40% | $4.2M−40% | $3.7M−44% | $4.1M+19% | $2.8M−49% | $3.1M−27% | $3.1M−18% | $3.5M−13% | $3.9M+41% | $3.9M+26% |
| −$10.1M−46% | $5.5M | −$1.7M−70% | −$3.8M−43% | −$4.7M−54% | −$1.3M | −$2.4M+39% | −$3.4M−10% | $304K | $1.7M | −$4.6M+91% | −$9.6M+184% | |
| Interest expense | $3M−44% | $2.9M−50% | $1.8M−50% | $1.8M−42% | $1.8M−40% | $1.6M−44% | $2.9M+58% | $758K−58% | $244K−87% | $176K−89% | $167K−94% | $301K−60% |
| Pre-tax income | −$13.2M−45% | $2.7M | −$3.9M−55% | −$5.6M−43% | −$6.5M−51% | −$3.9M | −$5.6M+41% | −$4.2M−25% | $12M | $2.6M | −$4.6M−18% | −$9.9M+138% |
| $0 | $0 | $0 | $0 | −$118K | $49K | −$10K | −$34K | $0 | −$435K | $0 | −$2K−94% | |
| Net income | −$14.2M−39% | $2.9M | −$3.9M−52% | −$5.6M−45% | −$6.4M−55% | −$3.9M | −$5.6M+41% | −$4.1M−26% | $12M | $3M | −$4.6M−18% | −$9.9M+140% |
| −$1.96−64% | $0.39 | −$0.42−73% | −$0.56−64% | −$0.60−69% | −$0.33 | −$0.40−5% | −$0.27−52% | $0.75 | $0.19 | −$0.29−28% | −$0.58+115% | |
| 7.3M+72% | 7.6M+71% | 9.5M+78% | 10M+56% | 10.7M+47% | 11.9M+56% | 13.9M+47% | 15.2M+53% | 15.9M+49% | 16.1M+35% | 16M+15% | 17.1M+12% |
Revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY20: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY20: 6 months less the 3 months printed beside them. 25 periods, Q2 FY20 to Q2 FY26: not printed by the filing, worked out from its own lines.
SG&A: Q1 FY20: 6 months less the 3 months printed beside them.
Operating income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Income tax: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
Net income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.
EPS, diluted: 5 periods, Q4 FY21 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 3 periods, Q4 FY21 to Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY23 and Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Financial - Credit Services nearest Vulcan Infrastructure & Power's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| VIPVulcan Infrastructure & Power | $19.6M | 17.9× | 24.4× | 0.4× | −14% | 1.0% | |
| BCGBinah Capital | $18.2M | 6.7× | 20.8× | 0.1× | +8% | 2.2% | |
| ATCHAtlasClear | $24M | 15.8× | 17.5× | 1.2× | +85% | 9.8% | |
| RSSSResearch Solutions | $66.2M | 21.8× | 22.2× | 1.4× | −2% | 5.8% | |
| MACIMelar Acquisition Corp. I/Cayman | $105M | 64.7× | 54.4× | n/m | n/m | n/m | |
| OPRXOptimizeRx | $172.3M | 38.1× | 32.5× | 1.7× | −6% | 4.7% | |
| Peer median | $66.2M | 21.8× | 22.2× | 1.3× | +3% | 5.3% |
More on Vulcan Infrastructure & Power
Each number over time
Its groups
About
- Industry
- Financial - Credit Services
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .