Superworth

VICI Properties VICI

REIT - Diversified, Real Estate
$23.76
−1.08%
Market cap
$26.2B
PE
9.2×
8y median 14.3×
Forward PE
8.1×
9y median 12.8×
Price to FFO
9.2×
its own FFO
Price to sales
6.4×
EV/EBIT
11.9×
Revenue, 12 months
$4.1B
+4% on a year ago
Net margin
67.5%

VICI Properties trades at 9.2× its funds from operations, the earnings measure REITs are valued on. Revenue was $4.1B over the last twelve months, up 4% on a year earlier with a 67% net margin.

Charts

Financials

Income statement for VICI, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$904.3M+20%$931.9M+21%$951.5M+8%$957M+7%$964.7M+7%$976.1M+5%$984.2M+3%$1B+5%$1B+4%$1B+4%$1B+4%$1.1B+6%
Cost of revenue$6.3M+22%$8.2M+31%$6.5M+9%$6.8M+3%$6.8M+8%$6.7M−18%$6.4M−2%$6.6M−3%$6.8M−1%$7M+4%$6.5M+2%$7.4M+12%
Gross profit$898M+20%$923.6M+21%$945M+8%$950.2M+7%$957.8M+7%$969.3M+5%$977.9M+4%$994.7M+5%$1B+5%$1B+4%$1B+4%$1.1B+6%
SG&A$14.4M+20%$15.3M+2%$16.2M+8%$15.8M+6%$16.5M+14%$20.7M+36%$14.9M−8%$14.6M−8%$16.3M−1%$19.3M−7%$16M+8%$15.4M+6%
n/an/an/an/an/an/an/an/an/an/an/an/a
Interest expense$204.9M+21%$205.2M+21%$204.9M+0%$205.8M+1%$207.3M+1%$208.1M+1%$209.3M+2%$213.8M+4%$210.3M+2%$210.2M+1%$209.4M+0%$209.9M−2%
Pre-tax income$566.1M+68%$750M+22%$601.4M+14%$756M+8%$746.9M+32%$626.7M−16%$549.8M−9%$883.9M+17%$777.5M+4%$609.7M−3%$889.9M+62%$534.9M−40%
$644K+54%−$9.8M$1.6M+44%$3.2M+70%$2.5M+282%$2.4M−$2.5M$5.6M+72%$3.9M+58%−$4.6M$4M−$461K
Net income$556.3M+68%$747.8M+24%$590M+14%$741.3M+7%$732.9M+32%$614.6M−18%$543.6M−8%$865.1M+17%$762M+4%$604.8M−2%$872.4M+61%$526.5M−39%
$0.55+62%$0.72+14%$0.57+10%$0.71+3%$0.70+27%$0.58−19%$0.51−11%$0.82+16%$0.71+1%$0.57−2%$0.82+61%$0.48−42%
1B+5%1B+8%1B+4%1B+4%1B+3%1.1B+2%1.1B+1%1.1B+1%1.1B+2%1.1B+1%1.1B+1%1.1B+3%

Gross profit: 34 periods, Q1 FY18 to Q2 FY26: not printed by the filing, worked out from its own lines.

Operating income: 7 periods, Q4 FY20 to Q2 FY22: not printed by the filing, worked out from its own lines.

EPS, diluted: 8 periods, Q4 FY18 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 8 periods, Q4 FY18 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q3 FY26$1.1B$1B to $1.1B$0.72$0.71 to $0.724
Q4 FY26$1.1B$1.1B to $1.1B$0.73$0.72 to $0.743
Q1 FY27$1.1B$1.1B to $1.1B$0.74$0.73 to $0.741
Q2 FY27$1.1B$1.1B to $1.1B$0.74$0.73 to $0.751
Q3 FY27$1.1B$1.1B to $1.1B$0.74$0.73 to $0.741
Q4 FY27$1.1B$1.1B to $1.1B$0.74$0.73 to $0.751
Q1 FY28$1.1B$1.1B to $1.1B$0.76$0.75 to $0.762
Q2 FY28$1.1B$1.1B to $1.1B$0.77$0.76 to $0.772

Peers

Companies in Real Estate nearest VICI Properties' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
VICIVICI Properties$26.2B9.2×14.3×8.1×6.4×+4%67.5%
EXRExtra Space Storage$30.3B31.7×31.0×30.4×8.8×+4%27.8%
IRMIron Mountain$32.7B78.5×47.1×43.1×4.3×+17%5.5%
SBACSBA Communications$19.6B19.9×81.2×n/m6.8×+5%34.5%
CBRECBRE$35.7B28.3×22.0×15.4×0.8×+15%3.0%
CCICrown Castle$36.6B43.6×78.2×32.2×8.8×−5%20.7%
ESSEssex Property Trust$17.9B43.3×36.2×n/m9.3×+5%21.5%
HSTHost Hotels & Resorts$16.9B16.6×17.1×n/m2.7×+5%16.5%
INVHInvitation Homes$16.3B25.3×53.8×n/m5.7×+7%23.1%
KIMKimco Realty$15.8B27.8×25.5×n/m7.2×+4%27.8%
LAMRLamar Advertising$15.7B28.3×24.4×n/m6.8×+4%23.9%
Peer median$18.7B28.3×33.6×31.3×6.8×+5%22.3%

More on VICI Properties

Each number over time

Where it ranks

Its groups

About

Industry
REIT - Diversified
Sector
Real Estate

Valuation data, not investment advice. Prices as of .