Valor Energy VAI
- Market cap
- $31.4M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 15.9×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $2M
- −3% on a year ago
- Net margin
- n/m
- outside −100% to 100%
- Free cash flow yield
- n/m
- not a meaningful number
Valor Energy trades at 15.9× sales. Its trailing earnings are negative, so it has no PE. Revenue was $2M over the last twelve months, down 3% on a year earlier.
Charts
Financials
| Income statement | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.2M−47% | $1.1M−36% | $839.6K−52% | $879K−58% | $745.9K−37% | $451.4K−59% | $419.9K−50% | $427.7K−51% | $936.3K+26% | $358.7K−21% | $326.5K−22% | $360.9K−16% | |
| Cost of revenue | $1M−48% | $819.8K−47% | $656.6K−46% | $626K−59% | $649K−35% | $345.5K−58% | $304.1K−54% | $345.8K−45% | $662.3K+2% | $309.2K−11% | $340.9K+12% | $299.2K−14% |
| Gross profit | $180.3K−42% | $288.4K+58% | $183K−66% | $253K−57% | $96.9K−46% | $105.9K−63% | $115.8K−37% | $81.9K−68% | $274.1K+183% | $49.5K−53% | −$14.4K | $61.7K−25% |
| SG&A | $799.2K−48% | $746.5K−46% | $696.1K−47% | $853.5K−31% | $530.7K−34% | $412.3K−45% | $443.8K−36% | $500.8K−41% | $907.3K+71% | $651.2K+58% | $722.7K+63% | $692.5K+38% |
| −$1.2M−26% | −$902.4K−32% | −$1.6M−13% | −$774K−2% | −$615.7K−48% | −$411K−54% | −$825.8K−47% | −$419K−46% | −$758.2K+23% | −$1.1M+167% | −$731.4K−11% | −$630.8K+51% | |
| Interest expense | $2.2K | $7.9K+13% | $0 | $5.9K+1016% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pre-tax income | −$1.1M−8% | −$703K−29% | −$1.7M−10% | −$735.9K+75% | −$238.7K−78% | −$257.5K−63% | −$914.7K−46% | −$312.7K−58% | −$723.7K+203% | −$2.9M+1045% | −$1.4M+53% | −$32.8M+10385% |
| n/a | n/a | n/a | −$1.9K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Net income | −$926K−15% | −$934K−4% | −$1.4M−1% | −$673.4K+57% | −$711.4K−23% | −$565.3K−40% | −$1.8M+29% | −$164.4K−76% | −$648.7K−9% | −$3.1M+454% | −$1.3M−25% | −$32.8M+19827% |
| −$1.20−20% | −$1.00−23% | −$1.40−22% | −$0.64+28% | −$0.68−43% | −$0.54−46% | −$1.69+21% | −$0.15−77% | −$0.43−37% | −$0.88+63% | −$0.29−83% | −$6.41+4173% | |
| 779.4K+11% | 944.6K+23% | 1M+30% | 1.1M+33% | 1.1M+35% | 1.1M+11% | 1.1M+5% | 1.1M+3% | 1.5M+43% | 3.6M+239% | 4.6M+335% | 5.1M+372% |
EPS, diluted: 10 periods, Q4 FY18 to Q4 FY26: quarter's net income to common over its shares, to the cent.
Diluted shares: 8 periods, Q4 FY18 to Q4 FY26: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY22: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Consumer Cyclical nearest Valor Energy's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| VAIValor Energy | $31.4M | n/m | n/a | 15.9× | −3% | n/m | |
| BODIBeachbody | $31M | 2.6× | 13.0× | 0.1× | −32% | 5.7% | |
| CRWSCrown Crafts | $26.1M | 5.2× | 10.8× | 0.3× | −3% | 6.0% | |
| EURKEureka Acquisition | $25.1M | 33.0× | 34.5× | n/m | n/m | n/m | |
| HOURHour Loop | $57.7M | 41.0× | 46.4× | 0.4× | +11% | 1.1% | |
| GTIMGood Times Restaurants | $13.6M | 6.1× | 13.6× | 0.1× | −6% | 1.7% | |
| RGSRegis | $73.5M | 12.1× | 120× | 0.3× | +7% | 3.1% | |
| JRSHJerash Holdings (US) | $77.9M | 16.1× | 13.6× | 0.4× | +22% | 2.8% | |
| TLYSTilly'S | $126.6M | 69.0× | 15.1× | 0.2× | +6% | 0.3% | |
| DLTHDuluth | $150.1M | 28.2× | 25.7× | 0.3× | −9% | 1.1% | |
| VNCEVince | $154.6M | 20.9× | 18.6× | 0.5× | +8% | 2.4% | |
| Peer median | $65.6M | 18.5× | 16.8× | 0.3× | +6% | 2.4% |
More on Valor Energy
Each number over time
Its groups
About
- Industry
- Auto - Dealerships
- Sector
- Consumer Cyclical
Valuation data, not investment advice. Prices as of .