Superworth

TSS TSSI

Consulting Services, Industrials
$6.93
−2.53%
Market cap
$195.6M
PE
n/m
one or more of the four quarters through 2026-06-30 missing
Forward PE
n/m
not a meaningful number
Price to sales
1.0×
EV/EBIT
19.6×
Revenue, 12 months
$193.3M
−27% on a year ago
Net margin
7.4%
Free cash flow yield
−10.7%

TSS trades at 1.0× sales. Revenue was $193.3M over the last twelve months, down 27% on a year earlier with a 7% net margin.

Charts

Financials

Income statement for TSSI, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$8.9M+10%$24.4M+123%$15.9M+142%$12.2M−16%$70.1M+689%$50M+105%$99M+523%$44M+262%$41.9M−40%$60.9M+22%$55.3M−44%$35.1M−20%
Cost of revenue$6M+14%$21.1M+135%$13.2M+170%$7.6M−33%$62.2M+928%$42.8M+103%$89.7M+581%$36.8M+382%$37.2M−40%$49.6M+16%$46.5M−48%$27.1M−26%
Gross profit$2.8M+2%$3.3M+69%$2.7M+61%$4.5M+41%$7.9M+179%$7.2M+121%$9.2M+239%$7.2M+59%$4.6M−41%$11.3M+57%$8.8M−4%$8M+11%
SG&A$2M+12%$2.5M−2%$2.4M+6%$2.7M+26%$3.9M+90%$4.2M+72%$4.9M+105%$4.7M+74%$5.2M+35%$5.8M+36%$5.5M+13%$5.6M+17%
$715K−18%$725K$253K$1.7M+74%$3.8M+431%$2.8M+280%$2.6M+946%$1.4M−19%−$931K$904K−67%$2.3M−14%$1.6M+16%
Interest expense$482K+89%$374K−5%$328K+193%$378K−42%$1.3M+172%−$2M$0$0$954K−27%−$2.6M+31%$333K$322K
Pre-tax income$233K−62%$351K$25K$1.4M+337%$2.7M+1044%$2M+474%$3M+12012%$1.6M+9%−$1.4M$4.4M+118%$2.7M−12%$1.8M+19%
$24K+118%$15K−38%$10K+11%$26K+117%$20K−17%$102K+580%$49K+390%$69K+165%$50K+150%−$7.8M$391K+698%$413K+499%
Net income$209K−66%$336K$15K$1.4M+345%$2.6M+1166%$1.9M+469%$3M+19760%$1.5M+6%−$1.5M$12.2M+536%$2.3M−24%$1.4M−3%
$0.01−67%$0.02$0.00$0.06+500%$0.10+900%$0.07+250%$0.12$0.06+0%−$0.06n/a$0.08−33%$0.05−17%
21.9M+2%21.6M+1%22.4M+4%24.7M+4%26.3M+20%26.2M+22%25.9M+16%25.8M+5%25.5M−3%n/a29.4M+14%29.6M+15%

Operating income: 4 periods, Q2 FY13 to Q3 FY14: not printed by the filing, worked out from its own lines.

EPS, diluted: 16 periods, Q4 FY10 to Q4 FY24: quarter's net income to common over its shares, to the cent.

Diluted shares: 5 periods, Q4 FY10 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. 5 periods, Q4 FY11 to Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY14 and Q4 FY15: not printed by the filing, worked out from its own lines. 3 periods, Q4 FY19 to Q4 FY23: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Consulting Services nearest TSS' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
TSSITSS$195.6Mn/m16.6×1.0×−27%7.4%
IIIInformation Services$299.2M26.9×32.6×1.2×+4%4.7%
HCKTHackett$305.5M18.9×20.9×1.1×−9%5.9%
MHHMastech Digital$76.4M37.4×19.6×0.4×−12%1.2%
BWMNBowman Consulting$742.5M107×106×1.4×+14%1.4%
AERTAeries Technology$32.1M14.2×30.3×0.4×+11%4.7%
ICFIICF International$1.7B19.5×23.2×0.9×−8%4.9%
Peer median$302.3M23.2×26.7×1.0×−2%4.7%

More on TSS

Each number over time

Where it ranks

Its groups

About

Industry
Consulting Services
Sector
Industrials

Valuation data, not investment advice. Prices as of .