SuperworthInteractive Strength TRNR
- Market cap
- $2.8M
- PE
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.1×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $20.7M
- +198% on a year ago
- Net margin
- n/m
- outside −100% to 100%
- Free cash flow yield
- n/m
- not a meaningful number
Interactive Strength trades at 0.1× sales. Revenue was $20.7M over the last twelve months, up 198% on a year earlier.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $306K+52% | $183K−6% | $363K+131% | $621K+97% | $2M+558% | $2.4M+1202% | $1.4M+274% | $1.2M+96% | $4.8M+139% | $4.1M+74% | $5.1M+279% | $6.6M+445% | |
| Cost of revenue | $1.4M−47% | $1.8M−38% | $1.6M−14% | $1.5M+3% | $2.3M+61% | $2.8M+55% | $1.7M+6% | $1.4M−6% | $4M+73% | $3.6M+27% | $3.5M+113% | $3.4M+143% |
| Gross profit | −$1.1M−55% | −$1.6M−40% | −$1.2M−27% | −$880K−23% | −$288K−74% | −$410K−75% | −$304K−75% | −$194K−78% | $825K | $584K | $1.6M | $3.2M |
| R&D | $2.4M−51% | $2.2M−52% | $2M−35% | $2.5M+6% | $2.2M−6% | $280K−88% | $1.3M−37% | $779K−69% | $404K−82% | $465K+66% | $438K−66% | $415K−47% |
| SG&A | $6.6M−10% | $7.4M−14% | $6.2M−62% | $4.5M−47% | $5.3M−20% | $3.4M−54% | $4.7M−24% | $4.9M+7% | $6.5M+23% | $1.8M−47% | $5.2M+9% | $6.2M+27% |
| −$10.1M−31% | −$11.3M−29% | −$9.4M−56% | −$7.9M−34% | −$7.8M−23% | −$4.1M−64% | −$6.3M−33% | −$5.8M−26% | −$6M−22% | −$1.7M−59% | −$4M−37% | −$3.4M−42% | |
| Pre-tax income | −$10.4M−30% | −$11.4M−39% | −$11.4M−29% | −$10.6M−22% | −$7.1M−31% | −$5.8M−50% | −$6.6M−42% | −$2.2M−80% | −$5.2M−27% | −$10M+73% | −$10.7M+63% | n/a |
| $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | n/a | |
| Net income | −$10.4M−30% | −$11.4M−39% | −$11.4M−29% | −$10.6M−22% | −$7.1M−31% | −$5.8M−50% | −$6.6M−42% | −$2.2M−80% | −$5.2M−27% | −$10M+73% | −$10.7M+63% | −$7.1M+226% |
| −$20545.00−3% | −$560.00−97% | −$1877274.00+128217% | −$1223336.80+4186% | −$107419.20+423% | n/a | −$1215.06−100% | −$149.29−100% | −$217.70−100% | n/a | −$71.68−94% | −$17.37−88% | |
| 507−28% | 20.3K+1998% | 6−100% | 9−98% | 66−87% | n/a | 5.4K+89429% | 14.6K+167739% | 24K+36063% | n/a | 149.9K+2659% | 408.9K+2700% |
Net income: 18 periods, Q1 FY22 to Q2 FY26: not printed by the filing, worked out from its own lines.
EPS, diluted: Q4 FY22 and Q4 FY23: quarter's net income to common over its shares, to the cent.
Diluted shares: Q4 FY22 and Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Industrials nearest Interactive Strength's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| TRNRInteractive Strength | $2.8M | n/m | n/a | 0.1× | +198% | n/m | |
| OXBROXBRIDGE RE HOLDINGS | $7.7M | 47.5× | 9.6× | 2.8× | +40% | 4.7% | |
| EDUCEducational Development | $8.7M | 5.4× | 11.3× | 0.4× | −32% | 8.6% | |
| GTIMGood Times Restaurants | $13.6M | 6.1× | 13.6× | 0.1× | −6% | 1.7% | |
| MDRRMedalist Diversified | $15.4M | 2.5× | 3.0× | 1.6× | −1% | 80.2% | |
| BCGBinah Capital | $18.2M | 6.7× | 20.8× | 0.1× | +8% | 2.2% | |
| VIPVulcan Infrastructure & Power | $19.6M | 17.9× | 24.4× | 0.4× | −14% | 1.0% | |
| MXCMexco Energy | $20.5M | 13.4× | 13.3× | 3.0× | −9% | 23.3% | |
| CKXCKX Lands | $21.5M | 7.4× | 32.6× | 31.0× | −17% | n/m | |
| MSGMMotorsport Games | $22.5M | 11.4× | 11.5× | 1.5× | +79% | 16.2% | |
| ATCHAtlasClear | $24M | 15.8× | 17.5× | 1.2× | +85% | 9.8% | |
| Peer median | $18.9M | 9.4× | 13.4× | 1.4× | −3% | 8.6% |
More on Interactive Strength
Each number over time
Where it ranks
Its groups
About
- Industry
- Industrial - Machinery
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .