SuperworthT-Mobile US TMUS
- Market cap
- $157.2B
- PE
- 15.3×
- 10y median 25.1×
- Forward PE
- 11.6×
- 10y median 25.1×
- Price to sales
- 1.7×
- EV/EBIT
- 8.7×
- Revenue, 12 months
- $92.2B
- +10% on a year ago
- Net margin
- 11.5%
- Free cash flow yield
- 11.7%
T-Mobile US trades at 15.3× trailing earnings, cheaper than 90% of the last ten years. Revenue was $92.2B over the last twelve months, up 10% on a year earlier with a 11% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $19.3B−1% | $20.5B+1% | $19.6B−0% | $19.8B+3% | $20.2B+5% | $21.9B+7% | $20.9B+7% | $21.1B+7% | $22B+9% | $24.3B+11% | $23.1B+11% | $22.8B+8% | |
| Cost of revenue | $7.1B−18% | $8.4B−3% | $7.1B−7% | $6.8B−4% | $7B−2% | $8.8B+5% | $7.4B+4% | $7.4B+9% | $7.7B+10% | $10.3B+17% | $8.8B+19% | $8B+9% |
| Gross profit | $12.1B+12% | $12.1B+4% | $12.5B+4% | $13B+7% | $13.1B+8% | $13.1B+8% | $13.5B+8% | $13.8B+6% | $14.2B+8% | $14.1B+8% | $14.3B+6% | $14.8B+7% |
| SG&A | $5.3B+4% | $5.3B−5% | $5.1B−5% | $5.1B−3% | $5.2B−3% | $5.4B+1% | $5.5B+7% | $5.4B+5% | $6B+16% | $6.6B+23% | $6B+9% | $5.8B+8% |
| $3.6B+181% | $3.5B+27% | $4B+18% | $4.6B+22% | $4.8B+33% | $4.6B+32% | $4.8B+20% | $5.2B+13% | $4.5B−6% | $3.7B−19% | $4.5B−6% | $5.5B+5% | |
| Interest expense | $790M−5% | $849M+3% | $880M+5% | $854M−1% | $836M+6% | $841M−1% | $916M+4% | $922M+8% | $924M+11% | $1B+20% | $1B+13% | $1.1B+14% |
| Pre-tax income | $2.8B+531% | $2.6B+37% | $3.1B+22% | $3.8B+28% | $4B+39% | $3.8B+45% | $3.8B+22% | $4.3B+14% | $3.5B−11% | $2.6B−31% | $3.3B−13% | $4.3B+1% |
| $705M | $629M+40% | $764M+21% | $843M+18% | $908M+29% | $858M+36% | $885M+16% | $1.1B+26% | $814M−10% | $532M−38% | $830M−6% | $1.1B+3% | |
| Net income | $2.1B+322% | $2B+36% | $2.4B+22% | $2.9B+32% | $3.1B+43% | $3B+48% | $3B+24% | $3.2B+10% | $2.7B−11% | $2.1B−30% | $2.5B−15% | $3.2B+1% |
| $1.82+355% | $1.67+42% | $2.00+27% | $2.49+34% | $2.61+43% | $2.57+54% | $2.58+29% | $2.84+14% | $2.41−8% | $1.88−27% | $2.27−12% | $2.99+5% | |
| 1.2B−7% | 1.2B−3% | 1.2B−3% | 1.2B−2% | 1.2B−0% | 1.2B−4% | 1.1B−4% | 1.1B−3% | 1.1B−4% | 1.1B−4% | 1.1B−4% | 1.1B−5% |
Gross profit: 69 periods, Q2 FY09 to Q2 FY26: not printed by the filing, worked out from its own lines.
Net income: 4 periods, Q4 FY21 to Q4 FY24: printed in the fourth-quarter results release.
EPS, diluted: 4 periods, Q4 FY09 to Q1 FY13: quarter's net income to common over its shares, to the cent. 6 periods, Q4 FY10 to Q4 FY25: printed in the fourth-quarter results release.
Diluted shares: Q4 FY09 and Q4 FY11: share-days: the 12-month average less the 9-month, weighted by days. 6 periods, Q4 FY10 to Q4 FY25: printed in the fourth-quarter results release. Q4 FY12: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Estimates
Next earnings report: .
| Quarter | Revenue | Range | EPS | Range | Analysts |
|---|---|---|---|---|---|
| Q3 FY26 | $23.1B | $22.9B to $23.6B | $2.89 | $2.68 to $3.07 | 12 |
| Q4 FY26 | $25.4B | $24.9B to $25.8B | $2.74 | $2.67 to $2.81 | 10 |
| Q1 FY27 | $24.2B | $23.8B to $24.6B | $3.32 | $3.26 to $3.39 | 8 |
| Q2 FY27 | $23.9B | $23.5B to $24.2B | $3.64 | $3.57 to $3.71 | 8 |
| Q3 FY27 | $24.1B | $23.8B to $24.5B | $3.61 | $3.54 to $3.68 | 8 |
| Q4 FY27 | $26.4B | $26B to $26.8B | $3.41 | $3.34 to $3.48 | 8 |
| Q1 FY28 | $23.8B | $23.4B to $24.2B | $3.66 | $3.59 to $3.74 | 9 |
| Q2 FY28 | $24B | $23.6B to $24.3B | $4.34 | $4.26 to $4.43 | 9 |
Peers
Companies in Telecommunications Services nearest T-Mobile US' size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| TMUST-Mobile US | $157.2B | 15.3× | 25.1× | 11.6× | 1.7× | +10% | 11.5% |
| TAT&T | $143.4B | 11.3× | 11.4× | 8.3× | 1.1× | +4% | n/m |
| VZVerizon Communications | $185.6B | 11.6× | 11.8× | 8.7× | 1.3× | +1% | 11.6% |
| CMCSAComcast | $80.5B | 7.3× | 15.5× | 6.6× | 0.6× | +1% | 9.0% |
| Peer median | $143.4B | 11.3× | 11.8× | 8.3× | 1.1× | +1% | 10.3% |
More on T-Mobile US
Each number over time
- PE ratio
- Forward PE
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Dividend yield
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #5of 21Telecom stocks with the lowest EV/EBIT
- #7of 25Telecom stocks with the highest profit margins
- #10of 32Communication services stocks cheapest against their own PE history
- #9of 28Telecom stocks with the fastest revenue growth
- #4of 11Telecom stocks cheapest against their own PE history
- #6of 15Communication services stocks with the lowest forward PE
- #6of 14Telecom stocks with the highest free cash flow yield
- #6of 11Telecom stocks with the fastest earnings growth
Its groups
About
- Industry
- Telecommunications Services
- Sector
- Communication Services
Valuation data, not investment advice. Prices as of .