SuperworthSmurfit Westrock SW
- Market cap
- $22B
- PE
- 44.5×
- 1y median 48.8×
- Forward PE
- 13.9×
- 10y median 15.5×
- Price to sales
- 0.7×
- EV/EBIT
- 22.4×
- Revenue, 12 months
- $31.3B
- +2% on a year ago
- Net margin
- 1.6%
- Free cash flow yield
- 4.6%
Smurfit Westrock trades at 44.5× trailing earnings, near its ten-year median. Revenue was $31.3B over the last twelve months, up 2% on a year earlier with a 2% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.9B | $2.9B | $2.9B | $3B | $7.7B+163% | $7.5B+163% | $7.7B+161% | $7.9B+167% | $8B+4% | $7.6B+1% | $7.7B+1% | $8B+1% | |
| Cost of revenue | $2.2B | $2.2B | $2.2B | $2.3B | $6.3B+191% | $6.1B+182% | $6.1B+174% | $6.4B+182% | $6.4B+2% | $6.2B+2% | $6.4B+6% | $6.6B+3% |
| Gross profit | $742M | $701M | $710M | $693M | $1.4B+82% | $1.4B+106% | $1.6B+122% | $1.5B+119% | $1.6B+16% | $1.4B−4% | $1.3B−20% | $1.4B−8% |
| SG&A | $371M | $460M | $380M | $389M | $1B+171% | $961M+109% | $973M+156% | $963M+148% | $963M−4% | $920M−4% | $961M−1% | $970M+1% |
| $354M | $180M | $307M | $244M | $55M−85% | $401M+123% | $553M+80% | $251M+3% | $526M+856% | $389M−3% | $253M−54% | $309M+23% | |
| Interest expense | $46M | $41M | $37M | $75M | $209M+354% | $204M+398% | $195M+427% | $208M+177% | $204M−2% | $233M+14% | $198M+2% | $208M+0% |
| Pre-tax income | $302M | $103M | $267M | $187M | −$117M | $223M+117% | $390M+46% | $58M−69% | $336M | $175M−22% | $84M−79% | $128M+121% |
| $73M | $54M | $76M | $55M | $33M−55% | $77M+43% | $8M−90% | $84M+53% | $91M+176% | $77M+0% | $21M+163% | $40M−52% | |
| Net income | $229M | $48M | $191M | $132M | −$150M | $146M+204% | $384M+101% | −$28M | $246M | $97M−34% | $65M−83% | $89M |
| $0.88 | $0.18 | $0.73 | $0.51 | −$0.30 | $0.28+56% | $0.73+0% | −$0.05 | $0.47 | $0.18−36% | $0.12−84% | $0.17 | |
| 259M | 263M | 260M | 260M | 508M+96% | 523M+99% | 526M+102% | 522M+101% | 526M+4% | 529M+1% | 526M+0% | 526M+1% |
EPS, diluted: 3 periods, Q4 FY23 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 3 periods, Q4 FY23 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Estimates
Next earnings report: .
| Quarter | Revenue | Range | EPS | Range | Analysts |
|---|---|---|---|---|---|
| Q3 FY26 | $8.3B | $8.3B to $8.3B | $0.60 | $0.54 to $0.70 | 5 |
| Q4 FY26 | $8.2B | $8B to $8.3B | $0.74 | $0.69 to $0.79 | 5 |
| Q1 FY27 | $8.4B | $8B to $8.7B | $0.84 | $0.80 to $0.88 | 3 |
| Q2 FY27 | $8.7B | $8.4B to $9.1B | $0.95 | $0.90 to $1.00 | 3 |
| Q3 FY27 | $8.8B | $8.4B to $9.1B | $0.95 | $0.90 to $1.00 | 3 |
| Q4 FY27 | $8.4B | $8.1B to $8.8B | $0.91 | $0.86 to $0.96 | 3 |
| Q1 FY28 | $8.3B | $8B to $8.6B | $1.15 | $1.09 to $1.21 | 4 |
| Q2 FY28 | $8.6B | $8.2B to $8.9B | $1.19 | $1.13 to $1.25 | 4 |
Peers
Companies in Packaging & Containers nearest Smurfit Westrock's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| SWSmurfit Westrock | $22B | 44.5× | 48.8× | 13.9× | 0.7× | +2% | 1.6% |
| PKGPackaging Corporation of America | $22B | 32.1× | 19.1× | 20.6× | 2.3× | +10% | 7.3% |
| SONSonoco Products | $5B | 8.0× | 18.3× | n/m | 0.7× | +18% | 8.4% |
| GPKGraphic Packaging | $2.6B | 13.3× | 16.4× | n/m | 0.3× | +0% | 2.2% |
| Peer median | $5B | 13.3× | 18.3× | 20.6× | 0.7× | +10% | 7.3% |
More on Smurfit Westrock
Each number over time
- PE ratio
- Forward PE
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Dividend yield
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #2of 27Consumer cyclical stocks with the lowest PEG ratio
- #3of 28Consumer cyclical stocks with the highest dividend yields
- #10of 40Consumer cyclical stocks with the lowest forward PE
- #4of 10Packaging stocks with the fastest revenue growth
- #6of 10Packaging stocks with the highest profit margins
- #10of 11Packaging stocks with the lowest price to sales ratio
Its groups
About
- Industry
- Packaging & Containers
- Sector
- Consumer Cyclical
Valuation data, not investment advice. Prices as of .