1ST Source SRCE
- Market cap
- $2.1B
- PE
- 12.0×
- 10y median 11.7×
- Forward PE
- n/m
- not a meaningful number
- Revenue, 12 months
- $462.4M
- +10% on a year ago
- Net margin
- 38.5%
1ST Source trades at 12.0× trailing earnings, near its ten-year median. Revenue was $462.4M over the last twelve months, up 10% on a year earlier with a 39% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $91.4M−4% | $94.1M+1% | $97.3M+7% | $97.9M+5% | $97.8M+7% | $104M+11% | $108.2M+11% | $110.7M+13% | $110.8M+13% | $113.1M+9% | $118.2M+9% | $120.3M+9% | |
| Interest expense | $43.2M+174% | $44.6M+79% | $47.1M+47% | $47.7M+25% | $43.8M+1% | $42.4M−5% | $42M−11% | $42.1M−12% | $39.7M−9% | $36M−15% | $37.9M−10% | $37.7M−11% |
| Pre-tax income | $36.5M−11% | $37.9M−6% | $47.7M+13% | $45.4M+6% | $40.1M+10% | $47.7M+26% | $48.1M+1% | $55M+21% | $53.6M+34% | $51.4M+8% | $61.6M+28% | $64.2M+17% |
| $8.1M−19% | $8.4M−9% | $10.9M+13% | $10.5M+8% | $8.6M+6% | $10.2M+21% | $10.8M−1% | $12.7M+21% | $12.4M+44% | $11.4M+12% | $14.1M+30% | $14.6M+15% | |
| Net income | $28.4M−9% | $29.5M−5% | $36.8M+13% | $34.9M+6% | $31.4M+11% | $37.5M+27% | $37.3M+1% | $42.3M+21% | $41.1M+31% | $40M+7% | $47.5M+27% | $49.5M+17% |
| $1.16−8% | $1.19−5% | $1.49+15% | $1.41+7% | $1.28+10% | $1.52+28% | $1.51+1% | $1.71+21% | $1.69+32% | $1.63+7% | $1.95+29% | $2.03+19% | |
| 24.4M−1% | 24.5M−1% | 24.5M−1% | 24.5M−1% | 24.5M+0% | 24.5M+0% | 24.5M+0% | 24.5M−0% | 24.4M−1% | 24.3M−1% | 24.1M−2% | 24.1M−2% |
EPS, diluted: Q4 FY10 and Q4 FY11: quarter's net income to common over its shares, to the cent, the shares from counts implied by EPS, near the year's EPS less the nine months'. 14 periods, Q4 FY12 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 14 periods, Q4 FY12 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Banks - Regional nearest 1ST Source's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| SRCE1ST Source | $2.1B | 12.0× | 11.7× | n/m | +10% | 38.5% | |
| HTHHilltop | $2.1B | 13.5× | 14.9× | n/m | +0% | 12.7% | |
| OFGOFG Bancorp | $2.2B | 10.1× | 10.6× | n/m | +4% | 29.5% | |
| EFSCEnterprise Financial Services | $2.2B | 12.2× | 11.8× | n/m | +14% | 24.8% | |
| MBINMerchants Bancorp | $2.2B | 9.8× | 6.7× | n/m | +7% | 37.6% | |
| GABCGerman American Bancorp | $1.9B | 13.4× | 14.3× | n/m | +29% | 36.8% | |
| BANRBanner | $2.4B | 11.6× | 12.8× | n/m | n/m | n/m | |
| SYBTStock Yards Bancorp | $2.4B | 15.6× | 17.2× | n/m | +13% | 35.3% | |
| RBCAARepublic Bancorp | $1.8B | 14.0× | 11.6× | n/m | +1% | 31.3% | |
| STBAS&T Bancorp | $1.8B | 13.4× | 12.2× | n/m | +8% | 33.8% | |
| BUSEFirst Busey | $2.5B | 12.5× | 12.6× | n/m | +41% | 29.3% | |
| Peer median | $2.2B | 13.0× | 12.4× | n/a | +8% | 31.3% |
More on 1ST Source
Each number over time
Its groups
About
- Industry
- Banks - Regional
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .