SuperworthRevolve RVLV
- Market cap
- $1.6B
- PE
- 22.0×
- 6y median 43.3×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.2×
- EV/EBIT
- 16.4×
- Revenue, 12 months
- $1.3B
- +11% on a year ago
- Net margin
- 5.5%
- Free cash flow yield
- 1.7%
Revolve trades at 22.0× trailing earnings, cheaper than 96% of the last ten years. Revenue was $1.3B over the last twelve months, up 11% on a year earlier with a 6% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $257.6M−4% | $257.8M−1% | $270.6M−3% | $282.5M+3% | $283.1M+10% | $293.7M+14% | $296.7M+10% | $309M+9% | $295.6M+4% | $324.4M+10% | $342.9M+16% | $347.4M+12% | |
| Cost of revenue | $124.4M−2% | $123.7M−2% | $129.1M−8% | $129.8M+3% | $138.3M+11% | $139.4M+13% | $142.4M+10% | $141.9M+9% | $134.1M−3% | $151.5M+9% | $162.3M+14% | $150.7M+6% |
| Gross profit | $133.2M−6% | $134M+1% | $141.5M+2% | $152.6M+3% | $144.9M+9% | $154.3M+15% | $154.3M+9% | $167.1M+10% | $161.5M+12% | $172.9M+12% | $180.6M+17% | $196.7M+18% |
| SG&A | $84.1M+12% | $80.5M+9% | $81.4M+2% | $83.9M+6% | $81.8M−3% | $90.1M+12% | $87.8M+8% | $92.1M+10% | $90.3M+10% | $96.4M+7% | $100M+14% | $105.5M+15% |
| $324K−98% | $2.2M−79% | $9.3M−24% | $16.4M+124% | $14.3M+4299% | $11.4M+419% | $14.7M+58% | $18M+10% | $21M+47% | $20.6M+81% | $15.7M+7% | $22.1M+23% | |
| Pre-tax income | $4.3M−73% | $4.9M−53% | $14.6M−22% | $20.7M+113% | $14.4M+235% | $14.6M+200% | $15.6M+6% | $15.1M−27% | $28.3M+96% | $23.3M+59% | $18.5M+19% | $24.9M+65% |
| $1.1M−73% | $1.4M−45% | $3.8M−19% | $5.3M+119% | $3.7M+227% | $2.9M+108% | $4.2M+11% | $5.1M−5% | $7.1M+93% | $4.8M+66% | $4.7M+13% | $6.2M+23% | |
| Net income | $3.2M−74% | $3.5M−56% | $10.9M−23% | $15.4M+111% | $11M+245% | $12.3M+253% | $11.8M+9% | $10.2M−34% | $21.2M+93% | $18.6M+50% | $14.4M+21% | $18.6M+83% |
| $0.04−75% | $0.05−55% | $0.15−21% | $0.21+110% | $0.15+275% | $0.17+240% | $0.16+7% | $0.14−33% | $0.29+93% | $0.26+53% | $0.20+25% | $0.26+86% | |
| 73.7M−1% | 72.2M−3% | 71.5M−4% | 71.5M−3% | 71.5M−3% | 72.1M−0% | 72.3M+1% | 71.9M+1% | 72M+1% | 72.2M+0% | 72.4M+0% | 72M+0% |
Revenue: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
SG&A: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Operating income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Income tax: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
Net income: Q1 FY18 and Q1 FY19: 6 months less the 3 months printed beside them.
EPS, diluted: 8 periods, Q1 FY18 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY18: share-days: the 6-month average less the second quarter's. 7 periods, Q4 FY18 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Specialty Retail nearest Revolve's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| RVLVRevolve | $1.6B | 22.0× | 43.3× | 1.2× | +11% | 5.5% | |
| SBHSally Beauty | $1.6B | 9.1× | 8.3× | 0.4× | +1% | 5.2% | |
| ARHSArhaus | $1.7B | 23.4× | 17.5× | 1.2× | +5% | 4.9% | |
| SVVSavers Value Village | $1.4B | 58.6× | 53.6× | 0.8× | +10% | 1.4% | |
| EZPWEzcorp | $1.8B | 14.6× | 17.6× | 1.1× | +29% | 10.0% | |
| GCTGigaCloud Technology | $2.1B | 13.8× | 8.7× | 1.4× | +23% | 10.6% | |
| SPHSuburban Propane Partners | $1.2B | 9.1× | 13.1× | 0.8× | −2% | 9.4% | |
| HZOMarinemax | $1.2B | 376× | 10.3× | 0.5× | −5% | 0.2% | |
| WINAWinmark | $995.5M | 25.0× | 24.6× | 10.8× | +9% | 45.1% | |
| RHRH | $2.6B | 24.5× | 32.7× | 0.8× | +3% | 3.2% | |
| AAPAdvance Auto Parts | $2.8B | 34.2× | 22.7× | 0.3× | −1% | 1.0% | |
| Peer median | $1.6B | 23.9× | 17.5× | 0.8× | +4% | 5.0% |
More on Revolve
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
Its groups
About
- Industry
- Specialty Retail
- Sector
- Consumer Cyclical
Valuation data, not investment advice. Prices as of .