SuperworthRoyalty Management RMCO
- Market cap
- $33.8M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 5.5×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $6.2M
- +134% on a year ago
- Net margin
- −14.5%
- Free cash flow yield
- n/m
- not a meaningful number
Royalty Management trades at 5.5× sales. Its trailing earnings are negative, so it has no PE. Revenue was $6.2M over the last twelve months, up 134% on a year earlier with a −15% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $122.8K | $133.8K | $162.1K+20% | $254.2K+162% | $145.6K+19% | $245.1K+83% | $923.2K+470% | $1.3M+422% | $1.3M+795% | $1.4M+470% | $1.6M+77% | $1.8M+38% | |
| Cost of revenue | $3.4K | $7.7K | $2.7K−19% | $13.4K+535% | $5.5K+60% | $1.2K−85% | $669.9K+24776% | $1.1M+8136% | $1.2M+21085% | $1.2M+104549% | $1.4M+113% | $1.7M+52% |
| Gross profit | $119.4K | $126.1K | $159.4K+21% | $240.8K+154% | $140.2K+17% | $244K+94% | $253.3K+59% | $225.2K−7% | $146.1K+4% | $175.4K−28% | $208.7K−18% | $152.9K−32% |
| SG&A | $128.9K−11% | $117.5K−19% | $125.3K−13% | $189.2K+32% | $241.3K+87% | $205.6K+75% | $208.7K+67% | $202.2K+7% | $200.5K−17% | $165.7K−19% | $141.2K−32% | $174.1K−14% |
| −$67.1K | −$95.2K | $13.8K | −$134.9K+104% | −$169.5K+152% | −$21.8K−77% | −$111.2K | −$48.1K−64% | −$98.4K−42% | −$35.9K+65% | −$86.8K−22% | −$90.6K+88% | |
| Interest expense | $212.1K | $54.7K | $58.1K−74% | $42.8K−81% | $27.5K−87% | $6.9K−87% | $7K−88% | $7.2K−83% | $4.9K−82% | $0 | $1.8K−74% | $3K−59% |
| Pre-tax income | −$1.6K | n/a | $1.3K | $1.4K | $1.4K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | −$251.3K | −$309.3K | $153.8K | −$117.8K−57% | −$119.2K−53% | −$31.1K−90% | −$58.8K | −$49.5K−58% | −$209.1K+76% | −$409.5K+1217% | −$652.4K+1010% | $375.2K |
| −$0.04 | n/a | $0.01 | −$0.01−75% | −$0.01−75% | $0.00 | $0.00 | $0.00 | −$0.01+0% | −$0.03 | −$0.04 | $0.02 | |
| 6.9M+55% | n/a | 14.5M+111% | 15M+117% | 14.9M+117% | 15.7M | 14.9M+3% | 14.9M−0% | 14.9M−0% | 15.1M−4% | 15.1M+1% | 15.2M+2% |
EPS, diluted: 11 periods, Q1 FY22 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 3 periods, Q4 FY22 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Asset Management nearest Royalty Management's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| RMCORoyalty Management | $33.8M | n/m | 214× | 5.5× | +134% | −14.5% | |
| GROWU S Global Investors | $32.3M | 10.9× | 18.7× | 3.1× | +21% | 29.8% | |
| HNNAHennessy Advisors | $80.5M | 9.7× | 9.2× | 2.4× | −7% | 24.8% | |
| JYNTJOINT | $101.9M | 26.7× | 68.0× | 1.7× | +9% | 6.5% | |
| SAMGSilvercrest Asset Management | $119.9M | 92.0× | 15.7× | 1.0× | +1% | 0.7% | |
| WHGWestwood | $178.9M | 21.7× | 21.7× | 1.8× | +5% | 7.7% | |
| Peer median | $101.9M | 21.7× | 18.7× | 1.8× | +5% | 7.7% |
More on Royalty Management
Each number over time
Its groups
About
- Industry
- Asset Management
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .