Superworth

Rafael RFL

Drug Manufacturers - General, Healthcare
$1.31
+2.34%
Market cap
$68.1M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
69.5×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$980K
+34% on a year ago
Net margin
n/m
outside −100% to 100%
Free cash flow yield
n/m
not a meaningful number

Rafael trades at 69.5× sales. Its trailing earnings are negative, so it has no PE. Revenue was $980K over the last twelve months, up 34% on a year earlier.

Charts

Financials

Income statement for RFL, by quarter
Income statementQ4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26
$68K−1%$68K−3%$68K−3%$336K+373%$165K+143%$128K+88%$77K+13%$362K+8%$350K+112%$240K+88%$211K+174%$179K−51%
Cost of revenuen/an/an/a$85K$69K$37K$38K$40K−53%$19K−73%$9K−76%$12K−68%$8K−80%
Gross profitn/an/an/a$251K$96K$91K$39K$322K+28%$331K+245%$231K+154%$199K+410%$171K−47%
R&D$1.3M−31%$489K−77%$612K−73%$1.5M+106%$1.5M+22%$1.3M+171%$947K+55%$3M+97%$7.5M+389%$7.5M+464%$4.5M+378%$4.9M+62%
SG&A$1.4M−54%$2M−34%$2.6M+23%$1.9M−18%$2.3M+67%$2.5M+24%$2.6M+1%$3.2M+65%$5.5M+136%$2.8M+13%$2.3M−12%$2.1M−33%
−$2.6M−46%−$2.5M−52%−$3.1M−26%−$93.2M+2974%−$3.8M+47%−$3.8M+55%−$6.6M+111%−$5.9M−94%−$12.8M+232%−$10.1M+164%−$6.7M+0%−$6.9M+16%
Interest expensen/an/an/a$85K$163K$162K$163K$165K+94%$168K+3%$160K−1%$161K−1%$6K−96%
Pre-tax income$1.5M−$3.5M−32%$6.1M−$64.9M+3589%−$4.9M−$9.2M+160%−$5.3M−$6.5M−90%−$12.2M+148%−$9.8M+6%−$6.3M+18%−$2.9M−55%
$4K$6K+20%$0−$2.6M+866%−$87K$12K+100%$20K−$2.4M−7%−$174K+100%$10K−17%$48K+140%$6K
Net income$1.2M−$3.6M$6M−$32.4M+2151%−$4.5M−$9M+148%−$4.6M−$4.8M−85%−$12.1M+171%−$9.8M+9%−$6.4M+38%−$4.2M−12%
$0.05−$0.15$0.25−$1.36+2167%−$0.19−$0.37+147%−$0.19−$0.19−86%−$0.29+53%−$0.19−49%−$0.13−32%−$0.08−58%
23.5M+14%23.6M+3%24.4M+5%23.8M+2%23.9M+2%24.1M+2%24.2M−1%25.2M+6%42.2M+76%51.2M+113%51.2M+112%51.2M+103%

Revenue: Q1 FY17: 6 months less the 3 months printed beside them.

Gross profit: 9 periods, Q3 FY24 to Q3 FY26: not printed by the filing, worked out from its own lines.

SG&A: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

Operating income: Q1 FY17: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY17: 6 months less the 3 months printed beside them.

Income tax: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

Net income: Q1 FY17: 6 months less the 3 months printed beside them.

EPS, diluted: 14 periods, Q4 FY17 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 8 periods, Q4 FY17 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY23: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Drug Manufacturers - General nearest Rafael's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
RFLRafael$68.1Mn/m18.2×69.5×+34%n/m
SPROSpero Therapeutics$64.6M10.1×9.5×1.4×−3%15.7%
LFVNLifevantage$73.4M14.7×19.6×0.4×−20%2.8%
ATNMActinium Pharmaceuticals$47.8M4.2×3.1×n/mn/mn/m
NATRNatures Sunshine Products$213.8M12.0×20.6×0.4×+7%3.7%
ARVNArvinas$477.3M45.6×52.3×1.5×−15%2.9%
PBYIPuma Biotechnology$568.9M21.2×12.3×2.5×−3%11.6%
IRWDIronwood Pharmaceuticals$571.7M4.5×14.9×1.5×+26%33.4%
ZVRAZevra Therapeutics$582.6M10.5×12.3×4.3×+119%42.8%
CRMDCorMedix$611.9M3.7×4.0×1.3×+281%40.5%
Peer median$477.3M10.5×12.3×1.4×+2%13.6%

More on Rafael

Each number over time

Its groups

About

Industry
Drug Manufacturers - General
Sector
Healthcare

Valuation data, not investment advice. Prices as of .