GrabAGun Digital PEW

Specialty Retail, Consumer Cyclical

$1.92

−1.03%

Market cap: $56.7M
PE: n/m; a loss over the last year
Forward PE: n/m; not a meaningful number
Price to sales: 0.6×
EV/EBIT: n/m; a loss over the last year
Revenue, 12 months: $101M; +11% on a year ago
Net margin: −6.4%
Free cash flow yield: −35.6%

GrabAGun Digital trades at 0.6× sales. Its trailing earnings are negative, so it has no PE. Revenue was $101M over the last twelve months, up 11% on a year earlier with a −6% net margin.

Charts

Financials

Income statement for PEW, by quarter
Income statement	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26
	$20.2M	$26M	$23.3M	$21.2M	$22.3M+10%	$29.6M+14%	$25.9M+11%	$23.2M+9%
Cost of revenue	$18.3M	$22.6M	$21.1M	$19M	$19.9M+8%	$24.9M+10%	$23.2M+10%	$20.1M+6%
Gross profit	$1.8M	$3.4M	$2.2M	$2.2M	$2.4M+30%	$4.7M+40%	$2.8M+24%	$3.1M+39%
SG&A	$1.3M	$1.5M	$2.2M	$1.5M	$6.6M+395%	$5.5M+261%	$5.4M+146%	$5.7M+290%
	$506K	$1.9M	$42K	$782K	−$4.2M	−$424K	−$2.6M	−$2.6M
Pre-tax income	n/a	n/a	$95K	$823K	n/a	n/a	−$1.8M	−$1.8M
	n/a	n/a	$0	$0	n/a	n/a	$0	$3K
Net income	$554K	$2M	$95K	$823K	−$3.3M	$414K−79%	−$1.8M	−$1.8M
	$0.06	$0.23	$0.01	$0.08	−$0.12	$0.00	−$0.06	−$0.06
	10M	10M	10M	10M	27.8M+178%	30M+200%	29.7M+197%	29.3M+193%

EPS, diluted: Q4 FY24 and Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Specialty Retail nearest GrabAGun Digital's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
PEWGrabAGun Digital	$56.7M	n/m	n/a	0.6×	+11%	−6.4%
HOURHour Loop	$57.7M	41.0×	46.4×	0.4×	+11%	1.1%
BODIBeachbody	$31M	2.6×	13.0×	0.1×	−32%	5.7%
LOVELovesac	$223.4M	12.7×	25.2×	0.3×	+1%	2.6%
ELAEnvela	$292.1M	13.1×	17.7×	1.0×	+48%	7.6%
BBWBuild-A-Bear Workshop	$293.1M	5.9×	9.6×	0.6×	−1%	10.0%
SGUStar	$431.5M	4.9×	9.6×	0.2×	+8%	4.6%
BNEDBarnes & Noble Education	$470.4M	21.2×	25.8×	0.3×	+5%	1.3%
Peer median	$292.1M	12.7×	17.7×	0.3×	+5%	4.6%