Superworth

Realty Income O

REIT - Retail, Real Estate
$56.89
−0.30%
Market cap
$53.8B
PE
41.5×
10y median 51.5×
Forward PE
35.4×
10y median 42.6×
Price to FFO
13.3×
its own FFO
Price to sales
8.9×
EV/EBIT
45.7×
Revenue, 12 months
$6.1B
+11% on a year ago
Net margin
20.9%

Realty Income trades at 13.3× its funds from operations, the earnings measure REITs are valued on. Revenue was $6.1B over the last twelve months, up 11% on a year earlier with a 21% net margin.

Charts

Financials

Income statement for O, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$1B+24%$1.1B+21%$1.3B+34%$1.3B+31%$1.3B+28%$1.3B+25%$1.4B+10%$1.4B+5%$1.5B+11%$1.5B+11%$1.5B+12%$1.5B+10%
SG&A$35.5M+4%$38M+1%$40.8M+20%$45.1M+22%$41.9M+18%$49.1M+29%$44M+8%$49.3M+9%$55M+32%$54.1M+10%$58.9M+34%$57.6M+17%
$417.3M+28%$443.3M+33%$365.6M−3%$489.7M+27%$489M+17%$454.4M+3%$504M+38%$462.1M−6%$576.6M+18%$555.6M+22%$602.7M+20%$669.5M+45%
Interest expense$184.1M+57%$208.3M+59%$240.6M+56%$246.9M+34%$261.3M+42%$268.1M+29%$268.4M+12%$283.8M+15%$294.5M+13%$288.2M+8%$291.9M+9%$312.1M+10%
Pre-tax income$245.2M+6%$235.6M−1%$149.4M−37%$276.6M+32%$286.5M+17%$221.5M−6%$267.1M+79%$223.1M−19%$341.5M+19%$323.4M+46%$347.1M+30%$396.3M+78%
$11.3M+12%$15.8M+69%$15.5M+30%$15.6M+21%$15.4M+36%$20.1M+27%$15.7M+1%$24.1M+54%$23.8M+55%$21.8M+8%$26.2M+67%$25.8M+7%
Net income$233.5M+6%$218.4M−4%$132.3M−41%$259.4M+33%$269.5M+15%$199.6M−9%$249.8M+89%$196.9M−24%$315.8M+17%$296.1M+48%$311.8M+25%$344M+75%
$0.33−8%$0.30−17%$0.16−53%$0.29+0%$0.30−9%$0.23−23%$0.28+75%$0.22−24%$0.35+17%$0.32+39%$0.33+18%$0.37+68%
709.5M+15%725.4M+14%835.2M+26%870.7M+29%872.1M+23%876.7M+21%892.4M+7%903.7M+4%915.2M+5%921.2M+5%934.4M+5%934.7M+3%

Operating income: 25 periods, Q2 FY20 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 15 periods, Q4 FY09 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 17 periods, Q4 FY09 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q3 FY26$1.4B$1.4B to $1.4B$0.41$0.40 to $0.424
Q4 FY26$1.5B$1.4B to $1.5B$0.41$0.41 to $0.424
Q1 FY27$1.5B$1.4B to $1.5B$0.39$0.37 to $0.401
Q2 FY27$1.5B$1.4B to $1.5B$0.41$0.39 to $0.421
Q3 FY27$1.5B$1.5B to $1.5B$0.41$0.39 to $0.421
Q4 FY27$1.5B$1.5B to $1.6B$0.42$0.40 to $0.431
Q1 FY28$1.5B$1.4B to $1.5B$0.38$0.36 to $0.392
Q2 FY28$1.5B$1.4B to $1.5B$0.39$0.38 to $0.402

Peers

Companies in Real Estate nearest Realty Income's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
ORealty Income$53.8B41.5×51.5×35.4×8.9×+11%20.9%
PSAPublic Storage$54.4B29.6×29.6×31.8×11.1×+3%41.8%
VMRKVivmark Residential$47.3B55.3×57.3×n/m15.1×+3%28.0%
DLRDigital Realty Trust$63.8B83.3×69.1×75.9×9.4×+17%11.8%
VTRVentas$44.5B161×51.7×120×6.9×+21%4.1%
SPGSimon Property$68.5B14.9×21.5×30.5×n/mn/mn/m
CCICrown Castle$36.6B43.6×78.2×32.2×8.8×−5%20.7%
CBRECBRE$35.7B28.3×22.0×15.4×0.8×+15%3.0%
AMTAmerican Tower$88.1B26.0×55.9×27.9×8.0×+7%31.1%
IRMIron Mountain$32.7B78.5×47.1×43.1×4.3×+17%5.5%
EQIXEquinix$94.2B61.5×97.9×55.2×9.6×+10%15.6%
Peer median$50.8B49.5×53.8×32.2×8.8×+10%15.6%

More on Realty Income

Each number over time

Where it ranks

Its groups

About

Industry
REIT - Retail
Sector
Real Estate

Valuation data, not investment advice. Prices as of .