NextBoat NXB

Aerospace & Defense, Industrials

$1.67

+0.00%

Market cap: $42M
PE: n/m; a loss over the last year
Forward PE: n/m; not a meaningful number
Price to sales: 0.3×
EV/EBIT: n/m; a loss over the last year
Revenue, 12 months: $150.2M; +31% on a year ago
Net margin: −5.4%
Free cash flow yield: −52.6%

NextBoat trades at 0.3× sales. Its trailing earnings are negative, so it has no PE. Revenue was $150.2M over the last twelve months, up 31% on a year earlier with a −5% net margin.

Charts

Financials

Income statement for NXB, by quarter
Income statement	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26
	$25.9M	$29.8M	$27.2M	$31.3M	$24M−7%	$37.3M+25%	$29.8M+10%	$59.1M+88%
Cost of revenue	$23M	$27.9M	$24.6M	$26.6M	$21M−9%	$34.2M+22%	$26.7M+9%	$49.5M+86%
Gross profit	$2.9M	$1.9M	$2.7M	$4.8M	$3M+4%	$3.1M+67%	$3.2M+18%	$9.5M+100%
SG&A	$256.6K	$699K	$423.9K	$400K	$617.4K+141%	$986.6K+41%	$1.3M+205%	$1.4M+260%
	$1.3M	$78.5K	$820.6K	$1.1M	$310.4K−76%	−$1.8M	−$2.9M	−$1M
Interest expense	$404.3K	$416.8K	$545.3K	$571.2K	$500.4K+24%	$644.4K+55%	$529.1K−3%	$1.2M+110%
Pre-tax income	n/a	n/a	$289.8K	$553.8K	n/a	n/a	−$3.3M	−$2.2M
	n/a	n/a	n/a	n/a	n/a	n/a	$163K	−$161.9K
Net income	$960.5K	−$680.8K	$289.8K	$553.8K	−$66.7K	−$2.6M+289%	−$3.5M	−$1.9M
	$0.05	−$0.03	$0.01	$0.03	−$0.00	−$0.12+300%	−$0.14	−$0.08
	20M	20M	20M	20M	20M+0%	22M+10%	24.3M+22%	24.8M+24%

EPS, diluted: Q4 FY24 and Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY24 and Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Aerospace & Defense nearest NextBoat's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
NXBNextBoat	$42M	n/m	n/a	0.3×	+31%	−5.4%
MAMOMassimo	$39.5M	9.5×	14.4×	0.6×	−17%	6.0%
CVUCPI Aerostructures	$64.4M	17.4×	15.2×	0.9×	+3%	5.1%
SIFSifco Industries	$126M	31.5×	7.2×	1.3×	+19%	4.0%
FACTFACT II Acquisition	$261.7M	63.3×	53.3×	n/m	n/m	n/m
Peer median	$95.2M	24.4×	14.8×	0.9×	+3%	5.1%