SuperworthNorthern Oil & Gas NOG
- Market cap
- $3B
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.6×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $1.9B
- −26% on a year ago
- Net margin
- −25.4%
- Free cash flow yield
- n/m
- a yield above 40% (usually a one-off)
Northern Oil & Gas trades at 1.6× sales. Its trailing earnings are negative, so it has no PE. Revenue was $1.9B over the last twelve months, down 26% on a year earlier with a −25% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $314M−60% | $793.5M+114% | $396.3M−32% | $560.8M+18% | $753.6M+140% | $515M−35% | $602.1M+52% | $706.8M+26% | $556.6M−26% | $610.2M+19% | $5M−99% | $745.2M+5% | |
| Cost of revenue | $82.5M+21% | $102.1M+40% | $105.4M+35% | $100.9M+20% | $106.9M+30% | $116.6M+14% | $114M+8% | $121.4M+20% | $118.3M+11% | $119.9M+3% | $129.7M+14% | $127.1M+5% |
| Gross profit | $231.5M−68% | $691.5M+133% | $290.9M−42% | $459.9M+17% | $646.7M+179% | $398.4M−42% | $488.1M+68% | $585.4M+27% | $438.3M−32% | $490.3M+23% | −$124.7M | $618.1M+6% |
| SG&A | $11.8M+15% | $9.6M−37% | $11.4M−12% | $13.5M+9% | $10M−16% | $15.5M+63% | $14.5M+27% | $15.6M+15% | $14.1M+41% | $17.1M+10% | $23.2M+60% | $24.5M+57% |
| $42.4M−93% | $484M+189% | $52.3M−86% | $218.9M−7% | $433.9M+923% | $132.6M−73% | $229.3M+338% | $176.2M−20% | −$125.8M | −$33.8M | −$654.9M | $352.5M+100% | |
| Interest expense | $37M+84% | $36.5M+53% | $37.9M+26% | $37.7M+18% | $36.8M−1% | $45.3M+24% | $43.4M+14% | $44.4M+18% | $43M+17% | $41.1M−9% | $42.6M−2% | $41.4M−7% |
| Pre-tax income | $5.4M−99% | $447.6M+209% | $14.5M−96% | $181.3M−12% | $397.2M+7230% | $87.8M−80% | $185.8M+1186% | $131.8M−27% | −$168.8M | −$86.1M | −$695.9M | $310.6M+136% |
| −$20.7M | $58.8M | $2.8M+311% | $42.7M+10% | $98.8M | $16.1M−73% | $46.8M+1545% | $32.2M−25% | −$39.7M | −$15.3M | −$173.1M | $74M+130% | |
| Net income | $26.1M−96% | $388.9M+168% | $11.6M−97% | $138.6M−17% | $298.4M+1043% | $71.7M−82% | $139M+1098% | $99.6M−28% | −$129.1M | −$70.7M | −$522.8M | $236.6M+138% |
| $0.28−96% | $3.90+150% | $0.11−97% | $1.36−28% | $2.96+957% | $0.71−82% | $1.39+1164% | $1.00−27% | −$1.33 | −$0.73 | −$5.31 | $2.19+119% | |
| 93.7M+9% | 99.8M+17% | 101.6M+19% | 102M+15% | 100.7M+7% | 100.7M+1% | 100M−2% | 99.4M−3% | 97.1M−4% | 97.1M−4% | 98.5M−2% | 108.1M+9% |
Gross profit: 37 periods, Q2 FY17 to Q2 FY26: not printed by the filing, worked out from its own lines.
Net income: Q4 FY25: not printed by the filing, worked out from its own lines.
EPS, diluted: 12 periods, Q4 FY10 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 8 periods, Q4 FY10 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 7 periods, Q4 FY12 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY18: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Oil & Gas Exploration & Production nearest Northern Oil & Gas' size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| NOGNorthern Oil & Gas | $3B | n/m | 5.3× | 1.6× | −26% | −25.4% | |
| GPORGulfport Energy | $2.9B | 6.7× | 5.7× | 1.9× | +35% | 32.3% | |
| BSMBlack Stone Minerals | $3.2B | 12.4× | 10.3× | 6.9× | +5% | 61.7% | |
| PARRPAR Pacific | $3.9B | 4.5× | 9.1× | 0.4× | +13% | 9.9% | |
| HESMHess Midstream | $3.9B | 10.6× | 15.4× | 2.4× | +3% | 23.2% | |
| BKVBKV | $2.2B | 7.4× | 12.0× | 1.9× | +36% | 22.9% | |
| CRKComstock Resources | $4.1B | 7.9× | 8.9× | 1.9× | +32% | 23.3% | |
| KRPKimbell Royalty Partners | $1.9B | 22.0× | 25.6× | 5.7× | +6% | 23.0% | |
| MNRMach Natural Resources | $1.8B | 20.9× | 12.0× | 1.3× | +34% | 7.4% | |
| CNXCNX Resources | $5.4B | 5.8× | 5.6× | 2.1× | +62% | 36.5% | |
| LBLandBridge Co LLC | $6.1B | 79.9× | 86.5× | 27.1× | +44% | 16.5% | |
| Peer median | $3.5B | 9.2× | 11.1× | 2.0× | +33% | 23.1% |
More on Northern Oil & Gas
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Its groups
About
- Industry
- Oil & Gas Exploration & Production
- Sector
- Energy
Valuation data, not investment advice. Prices as of .