NGL Energy Partners NGL

Oil & Gas Midstream, Energy

$15.54

+0.32%

Market cap: $1.9B
PE: n/m; one or more of the four quarters through 2026-06-30 missing
Forward PE: n/m; not a meaningful number
Price to sales: 0.6×
EV/EBIT: 13.5×
Revenue, 12 months: $3.5B; +6% on a year ago
Net margin: −3.8%
Free cash flow yield: 5.3%

NGL Energy Partners trades at 0.6× sales. Revenue was $3.5B over the last twelve months, up 6% on a year earlier with a −4% net margin.

Charts

Financials

Income statement for NGL, by quarter
Income statement	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
	$1B−50%	$1.2B−44%	$1B−49%	$759.2M−17%	$756.5M−25%	$982.4M−18%	$971.1M−7%	$622.2M−18%	$674.7M−11%	$909.8M−7%	$949.5M−2%	$990M+59%
Cost of revenue	$752M−57%	$933.1M−50%	$812.1M−54%	$539.3M−22%	$522.9M−31%	$735.4M−21%	$709.4M−13%	$382.8M−29%	$421M−20%	$646.1M−12%	$732.3M+3%	$684.4M+79%
Gross profit	$255.6M+4%	$262.1M−6%	$227M−18%	$219.9M−1%	$233.6M−9%	$247M−6%	$261.6M+15%	$239.3M+9%	$253.7M+9%	$263.7M+7%	$217.3M−17%	$305.6M+28%
SG&A	$17.5M+5%	$17.9M+4%	$65.9M+211%	$15M−26%	$12.1M−31%	$15M−16%	$13.5M−80%	$13.7M−8%	$14.7M+22%	$15.6M+4%	$26M+93%	$17.6M+28%
	$86M+25%	$101.8M−1%	−$82.3M	$82.1M+14%	$81.5M−5%	$84.7M−17%	$81.1M	$97.5M+19%	$94.3M+16%	$109.7M+30%	−$206.6M	$145.3M+49%
Interest expense	$58.6M−14%	$57.2M−25%	$94.4M+48%	$69.7M+17%	$77.2M+32%	$63.1M+10%	$70.1M−26%	$65.5M−6%	$64.7M−16%	$63.8M+1%	$63.4M−10%	$67.1M+2%
Pre-tax income	$28.6M+591%	$45.9M−22%	−$235M+611%	$12.8M−35%	$7.7M−73%	$23.5M−49%	$16.2M	$30.1M+135%	$29.8M+288%	$48.1M+105%	−$286.7M	$79.7M+165%
	$342K−36%	$154K	$1.8M+1020%	−$4.8M	$174K−49%	−$274K	$14K−99%	−$182K−96%	−$61K	−$119K−57%	$86K+514%	−$299K+64%
Net income	$28M+699%	$45.7M−22%	−$236.8M+606%	$9.7M−50%	$2.5M−91%	$13.5M−70%	$13.7M	$68.9M+612%	$29.3M+1093%	$47.2M+249%	−$287.7M	$78.7M+14%
	n/a	n/a	n/a	n/a	n/a	n/a	$0.10	n/a	n/a	n/a	n/a	n/a
	n/a	n/a	n/a	n/a	n/a	n/a	132M	n/a	n/a	n/a	n/a	n/a

Gross profit: 58 periods, Q4 FY12 to Q1 FY27: not printed by the filing, worked out from its own lines.

EPS, diluted: 15 periods, Q4 FY12 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY11: share-days: the 6-month average less the 3-month, weighted by days. 3 periods, Q1 FY12 to Q3 FY13: not printed by the filing, worked out from its own lines. Q4 FY12 and Q4 FY16: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY21 and Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Oil & Gas Midstream nearest NGL Energy Partners' size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
NGLNGL Energy Partners	$1.9B	n/m	5.3×	0.6×	+6%	−3.8%
CTRICenturi	$2B	62.4×	87.6×	0.6×	+25%	0.9%
GELGenesis Energy	$1.7B	74.1×	33.7×	0.9×	+17%	4.3%
CPKChesapeake Utilities	$3.2B	21.4×	25.1×	3.3×	+15%	15.1%
KGSKodiak Gas Services	$4.5B	52.8×	59.8×	3.2×	+8%	5.8%
AROCArchrock	$5.1B	15.7×	27.0×	3.4×	+12%	21.8%
SWXSouthwest Gas	$6.6B	12.7×	20.7×	3.8×	−37%	29.8%
KNTKKinetik	$9B	18.7×	33.5×	4.8×	+14%	10.4%
AMAntero Midstream	$9.9B	24.8×	18.1×	7.5×	+7%	30.4%
DTMDT Midstream	$12.6B	27.1×	17.6×	9.6×	+18%	35.7%
RGCORGC Resources	$237.8M	17.0×	18.8×	2.2×	+14%	13.1%
Peer median	$4.8B	23.1×	26.0×	3.3×	+14%	14.1%