SuperworthNOODLES NDLS
- Market cap
- $69M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.1×
- EV/EBIT
- 54.0×
- Revenue, 12 months
- $495.7M
- +0% on a year ago
- Net margin
- −4.7%
- Free cash flow yield
- 5.5%
NOODLES trades at 0.1× sales. Its trailing earnings are negative, so it has no PE. Revenue was $495.7M over the last twelve months, up 0% on a year earlier with a −5% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $127.9M−1% | $124.3M−9% | $121.4M−4% | $127.4M+2% | $122.8M−4% | $121.8M−2% | $123.8M+2% | $126.4M−1% | $122.1M−1% | $122.8M+1% | $123.8M+0% | $127M+1% | |
| Cost of revenue | $82.1M−4% | $81.5M−9% | $79.9M−3% | $81.4M−0% | $80.6M−2% | $82.3M+1% | $83.2M+4% | $83.5M+3% | $79.3M−2% | $79.1M−4% | $77.7M−7% | $77.9M−7% |
| Gross profit | $45.8M+5% | $42.8M−9% | $41.4M−5% | $45.9M+6% | $42.1M−8% | $39.5M−8% | $40.6M−2% | $42.9M−7% | $42.8M+2% | $43.6M+11% | $46.1M+14% | $49.1M+15% |
| SG&A | $11.9M+2% | $13.9M+1% | $13M−4% | $13.6M+9% | $12.9M+9% | $11.3M−18% | $12.8M−2% | $12.4M−9% | $12.3M−5% | $11.7M+3% | $12.5M−2% | $13.9M+12% |
| $2M+33% | −$4.6M | −$4.1M+84% | −$11.5M+4014% | −$4.8M | −$7.4M+62% | −$6.4M+56% | −$14.8M+28% | −$6.3M+32% | −$4.1M−44% | −$812K−87% | −$1.5M−90% | |
| Interest expense | $1.2M+61% | $1.6M+104% | $2M+106% | $2M+90% | $2.1M+76% | $2.3M+45% | $2.6M+34% | $2.8M+38% | $2.8M+36% | $2.7M+16% | $2.6M−2% | $2.4M−13% |
| Pre-tax income | $848K+7% | −$6.2M | −$6.1M+91% | −$13.5M+913% | −$6.9M | −$9.7M+57% | −$9M+49% | −$17.5M+30% | −$9.1M+33% | −$6.8M−30% | −$3.4M−62% | −$3.9M−78% |
| $148K | −$21K | $65K | $110K | −$127K | $6K | $23K−65% | $21K−81% | $5K | $15K+150% | $7K−70% | $20K−5% | |
| Net income | $700K−12% | −$6.1M | −$6.1M+97% | −$13.6M+945% | −$6.8M | −$9.7M+58% | −$9.1M+48% | −$17.6M+29% | −$9.2M+36% | −$6.8M−30% | −$3.4M−62% | −$4M−78% |
| $0.16+0% | −$1.12 | −$1.12+100% | −$2.40+900% | −$1.20 | −$1.68+50% | −$1.58+41% | −$3.04+27% | −$1.60+33% | −$1.16−31% | −$0.58−63% | −$0.67−78% | |
| 5.8M−0% | 5.6M−2% | 5.6M−2% | 5.7M−2% | 5.7M−1% | 5.7M+2% | 5.7M+2% | 5.8M+2% | 5.8M+2% | 5.8M+2% | 5.9M+2% | 5.9M+3% |
Revenue: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.
Gross profit: 32 periods, Q1 FY18 to Q2 FY26: not printed by the filing, worked out from its own lines.
SG&A: Q1 FY12: 6 months less the 3 months printed beside them.
Operating income: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.
Income tax: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.
Net income: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.
EPS, diluted: 10 periods, Q1 FY12 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY12: share-days: the 6-month average less the second quarter's. 5 periods, Q4 FY12 to Q4 FY22: share-days: the 12-month average less the 9-month, weighted by days. 8 periods, Q4 FY15 to Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average over 364 days less the 9-month over 273, the two on one basis (x8).
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Restaurants nearest NOODLES' size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| NDLSNOODLES | $69M | n/m | 105× | 0.1× | +0% | −4.7% | |
| JACKJack in the Box | $211.5M | 6.4× | 17.4× | 0.2× | −5% | 2.8% | |
| PTLOPortillo's | $319.7M | 23.4× | 26.6× | 0.4× | +3% | 1.9% | |
| GTIMGood Times Restaurants | $13.6M | 6.1× | 13.6× | 0.1× | −6% | 1.7% | |
| NATHNathans Famous | $418.2M | 21.1× | 18.1× | 2.5× | +12% | 11.8% | |
| LOCOEl Pollo Loco | $438.8M | 12.3× | 17.2× | 0.9× | +4% | 7.0% | |
| BRCBBlack Rock Coffee Bar | $491.2M | 164× | 137× | 2.2× | +25% | 0.7% | |
| PZZAPapa Johns International | $595.9M | 22.9× | 30.0× | 0.3× | −6% | 1.4% | |
| FWRGFirst Watch Restaurant | $672M | 37.6× | 64.2× | 0.5× | +19% | 1.4% | |
| Peer median | $428.5M | 22.0× | 22.3× | 0.5× | +4% | 1.8% |
More on NOODLES
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
Its groups
About
- Industry
- Restaurants
- Sector
- Consumer Cyclical
Valuation data, not investment advice. Prices as of .