Superworth

Maxcyte MXCT

Medical - Diagnostics & Research, Healthcare
$1.40
−2.10%
Market cap
$144.5M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
4.7×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$31.1M
−13% on a year ago
Net margin
n/m
outside −100% to 100%
Free cash flow yield
−16.4%

Maxcyte trades at 4.7× sales. Its trailing earnings are negative, so it has no PE. Revenue was $31.1M over the last twelve months, down 13% on a year earlier.

Charts

Financials

Income statement for MXCT, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$8M−25%$15.7M+26%$11.3M+32%$10.4M+15%$8.2M+2%$8.7M−45%$10.4M−8%$8.5M−18%$6.8M−16%$7.3M−16%$9.7M−7%$7.3M−15%
Cost of revenue$793.4K−42%$1.6M+2%$1.4M+40%$1.5M+8%$1.9M+143%$2.3M+45%$1.5M+7%$1.5M+2%$1.6M−17%$1.6M−29%$1.6M+5%$1.7M+10%
Gross profit$7.2M−22%$14.1M+30%$9.9M+31%$8.9M+17%$6.2M−14%$6.4M−55%$8.9M−11%$7M−22%$5.2M−16%$5.7M−11%$8.1M−9%$5.6M−20%
R&D$6.3M+18%$5.8M+2%$6.7M+10%$5.6M−1%$5.3M−15%$4.6M−21%$5.9M−12%$6.3M+12%$5.3M+0%$3.3M−28%$3.9M−35%$4.3M−32%
SG&A$13.9M+27%$15.3M+39%$14.5M+5%$14.3M+1%$14M+1%$13.7M−11%$14.2M−2%$13.9M−3%$10M−29%$9M−34%$9.4M−34%$10.6M−23%
−$14M+81%−$8.1M+20%−$12.3M−7%−$12M−9%−$14.1M+1%−$12.9M+59%−$12.3M+0%−$14.2M+19%−$14.1M+1%−$11.2M−13%−$6.2M−50%−$10.2M−28%
Interest expensen/an/an/an/an/an/an/an/an/an/an/an/a
Pre-tax income−$11.3M−$5.3M−$9.5M−13%−$9.4M−11%−$11.6M+3%−$10.6M+101%−$10.3M+8%−$12.4M+32%−$12.4M+7%−$9.6M−9%−$4.8M−54%−$8.9M−28%
Net income−$11.3M+75%−$5.3M+10%−$9.5M−13%−$9.4M−11%−$11.6M+3%−$10.6M+101%−$10.3M+8%−$12.4M+32%−$12.4M+7%−$9.6M−9%−$4.8M−54%−$8.9M−28%
−$0.11+83%−$0.05+0%−$0.09−18%−$0.09−10%−$0.11+0%−$0.10+100%−$0.10+11%−$0.12+33%−$0.12+9%−$0.09−10%−$0.04−60%−$0.08−33%
103.4M+2%103.7M+2%104.1M+1%104.6M+2%105.1M+2%105.5M+2%106M+2%106.4M+2%106.6M+1%106.7M+1%106.9M+1%106.8M+0%

Revenue: Q1 FY20: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY20: 6 months less the 3 months printed beside them.

R&D: Q1 FY20: 6 months less the 3 months printed beside them.

SG&A: Q1 FY20: 6 months less the 3 months printed beside them.

Operating income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Net income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

EPS, diluted: 10 periods, Q1 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY20: share-days: the 6-month average less the second quarter's. 6 periods, Q4 FY20 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Healthcare nearest Maxcyte's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
MXCTMaxcyte$144.5Mn/mn/a4.7×−13%n/m
PDEXPro DEX$199.3M15.1×16.6×2.6×+16%17.6%
PLXProtalix BioTherapeutics$205.5M11.1×34.2×2.5×+30%23.5%
NATRNatures Sunshine Products$213.8M12.0×20.6×0.4×+7%3.7%
KEQUKewaunee Scientific$94.9M11.9×13.7×0.3×+5%3.0%
ELMDElectromed$220.6M20.1×29.0×3.0×+15%15.3%
ICCCImmucell$93.1M128×44.0×3.0×+8%2.6%
UTMDUtah Medical Products$236.3M22.6×20.9×6.5×−7%29.0%
INFUInfuSystem$277.6M34.0×43.5×1.9×+2%6.0%
LFVNLifevantage$73.4M14.7×19.6×0.4×−20%2.8%
SPROSpero Therapeutics$64.6M10.1×9.5×1.4×−3%15.7%
Peer median$202.4M14.9×20.7×2.2×+6%10.6%

More on Maxcyte

Each number over time

Its groups

About

Industry
Medical - Diagnostics & Research
Sector
Healthcare

Valuation data, not investment advice. Prices as of .