SuperworthMarwynn MWYN
- Market cap
- $48.7M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 9.2×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $5.3M
- +46% on a year ago
- Net margin
- −24.7%
- Free cash flow yield
- n/m
- not a meaningful number
Marwynn trades at 9.2× sales. Its trailing earnings are negative, so it has no PE. Revenue was $5.3M over the last twelve months, up 46% on a year earlier with a −25% net margin.
Charts
Financials
| Income statement | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.9M | $3.4M | $2.8M | $43.8K | $623.7K−78% | $2.9M−14% | $41.3K−99% | $43.8K+0% | $1.4M+122% | $2.8M−5% | $1.1M+2544% | |
| Cost of revenue | $1.5M | $1.8M | $1.4M | n/a | $379.1K−75% | $216−100% | $52−100% | n/a | $1.3M+243% | $2.3M+1061036% | $855.3K+1644679% |
| Gross profit | $1.4M | $1.5M | $1.4M | $43.8K | $244.6K−82% | $43.5K−97% | $41.2K−97% | $43.8K+0% | $83.7K−66% | $481.9K+1007% | $235.2K+471% |
| SG&A | $969K | $1.1M | $1.6M | $290.2K | $160.5K−83% | $3.7M+244% | $2.7M+64% | $392.5K+35% | $635.3K+296% | $228.1K−94% | n/a |
| $399.1K | $473.3K | −$229.8K | −$246.5K | $84.1K−79% | −$3.7M | −$2.6M+1046% | −$348.8K+42% | −$551.6K | $253.8K | −$84.1K−97% | |
| Interest expense | $6.3K | $12.3K | $13.8K | n/a | $1.8K−72% | $977−92% | $2K−86% | n/a | n/a | n/a | $3.5K+78% |
| Pre-tax income | $395K | $456K | −$241.8K | −$246.5K | $81.8K−79% | −$3.7M | −$2.6M+991% | −$329.1K+34% | −$536.1K | $272.8K | −$66.3K−98% |
| $115K | $107.8K | $86.7K | $1.6K | $1.6K−99% | $1.5K−99% | $1.5K−98% | $1.7K+7% | $12.2K+676% | $28.4K+1787% | $42.6K+2727% | |
| Net income | $279.9K | $348.2K | −$328.5K | −$114.4K | $23.4K−92% | −$4M | −$2.7M+728% | −$896.3K+684% | −$548.3K | $244.4K | −$108.9K−96% |
| $0.02 | $0.02 | −$0.02 | −$0.01 | $0.00 | −$0.25 | −$0.16+700% | −$0.05+400% | −$0.03 | $0.01 | −$0.01−97% | |
| 14.5M | 14.5M | 15M | 15M | 15M+3% | 16.2M+11% | 17.1M+14% | 17.2M+15% | 20.2M+35% | 20.2M+25% | 20.2M+18% |
EPS, diluted: 3 periods, Q4 FY24 to Q4 FY26: quarter's net income to common over its shares, to the cent.
Diluted shares: Q4 FY24 and Q4 FY26: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Food Distribution nearest Marwynn's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| MWYNMarwynn | $48.7M | n/m | n/a | 9.2× | +46% | −24.7% | |
| DITAmcon Distributing | $59.9M | 32.4× | 14.2× | 0.0× | +7% | 0.1% | |
| RAVERave Restaurant | $31.3M | 10.5× | 13.8× | 2.4× | +7% | 22.3% | |
| EDUCEducational Development | $8.7M | 5.4× | 11.3× | 0.4× | −32% | 8.6% | |
| WEYSWeyco | $484.2M | 14.0× | 12.2× | 1.7× | −0% | 12.4% | |
| Peer median | $45.6M | 12.2× | 13.0× | 1.1× | +3% | 10.5% |
More on Marwynn
Each number over time
Its groups
About
- Industry
- Food Distribution
- Sector
- Consumer Defensive
Valuation data, not investment advice. Prices as of .