SuperworthMaison Solutions MSS
- Market cap
- $746.1K
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.0×
- EV/EBIT
- n/m
- not a meaningful number
- Revenue, 12 months
- $113.7M
- +7% on a year ago
- Net margin
- −10.6%
- Free cash flow yield
- n/m
- not a meaningful number
Maison Solutions trades at 0.0× sales. Its trailing earnings are negative, so it has no PE. Revenue was $113.7M over the last twelve months, up 7% on a year earlier with a −11% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $14.2M | $13.8M+21% | $13.8M−3% | $13.6M−13% | $16.9M+19% | $28.2M+105% | $29.4M+113% | $32.3M+138% | $29.4M+74% | $27.2M−4% | $27.6M−6% | $29.5M−9% | |
| Cost of revenue | $11.1M | $10.6M+17% | $10.6M−4% | $10.4M−11% | $14.7M+32% | $20M+88% | $21.5M+102% | $25.3M+143% | $27M+84% | $20.6M+3% | $21.2M−1% | $22M−13% |
| Gross profit | $3.1M | $3.1M+35% | $3.1M+1% | $3.2M−21% | $2.2M−28% | $8.1M+162% | $7.9M+153% | $7M+121% | $2.4M+8% | $6.6M−19% | $6.5M−18% | $7.5M+7% |
| SG&A | $3M | $3.3M+18% | $2.9M+18% | $3.5M−14% | $4.6M+52% | $6.1M+83% | $7M+143% | $5.9M+68% | $7.1M+52% | $6.4M+5% | $7.8M+12% | $10.4M+77% |
| $3.5K | −$216.7K−58% | $253.8K−61% | −$307.2K+537% | −$2.4M | $2.1M | $926.3K+265% | $1.2M | −$4.7M+93% | $184.2K−91% | −$1.4M | −$2.8M | |
| Interest expense | $47.1K | $46.6K+47% | $30K+4% | $19.4K | $28.3K−40% | $179.1K+285% | $238.1K+695% | $264.8K+1263% | $473.1K+1571% | $652.4K+264% | $620.3K+161% | $718.8K+172% |
| Pre-tax income | $558.4K | $92.2K | $238.6K−64% | −$376.9K | −$2.9M | $1.7M+1738% | $498.8K+109% | $1.1M | −$1.4M−51% | −$510.6K | −$5.3M | −$5.2M |
| $147.3K | $118.9K+563% | $147.2K+104% | $158.7K+60% | $15.8K−89% | $628.8K+429% | $561K+281% | −$16.9K | −$1M | $320.5K−49% | −$88.7K | $50.4K | |
| Net income | $331.2K | −$104.9K−82% | $91.5K−83% | −$549K | −$2.8M | $700.9K | −$256K | $1M | −$287.4K−90% | −$1.5M | −$5M+1841% | −$5.2M |
| $1.00 | −$0.50−75% | $0.50−67% | −$1.50 | −$7.00 | $2.00 | −$0.50 | $3.00 | −$1.00−86% | −$4.00 | −$11.50+2200% | −$10.50 | |
| 320K | 320K+0% | 335.6K+5% | 388.1K+21% | 393.8K+23% | 393.8K+23% | 393.8K+17% | 349K−10% | 349K−11% | 437.3K+11% | 510.4K+30% | 729.3K+109% |
EPS, diluted: 9 periods, Q1 FY23 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q4 FY23: share-days: the 12-month average less the 9-month, weighted by days. Q3 FY24 and Q3 FY25: not printed by the filing, worked out from its own lines. Q4 FY24 and Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Grocery Stores nearest Maison Solutions' size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| MSSMaison Solutions | $746.1K | n/m | n/a | 0.0× | +7% | −10.6% | |
| HOSTHost Digital | $2.2M | n/m | n/a | 0.0× | −7% | −13.3% | |
| ARKOARKO | $427.4M | 54.4× | 23.9× | 0.1× | −2% | 0.2% | |
| DNUTKrispy Kreme | $489.3M | n/m | 64.4× | 0.3× | −5% | −6.2% | |
| VLGEAVillage Super Market | $667.6M | 12.7× | 12.9× | 0.3× | +4% | 2.2% | |
| NGVCNatural Grocers by Vitamin Cottage | $725M | 15.3× | 17.6× | 0.5× | +2% | 3.5% | |
| GOGrocery Outlet | $1.3B | n/m | 41.4× | 0.3× | +5% | −8.0% | |
| IMKTAIngles Markets | $1.7B | 16.1× | 7.9× | 0.3× | +1% | 1.9% | |
| WMKWeis Markets | $2B | n/m | 16.6× | n/m | n/m | n/m | |
| SFMSprouts Farmers Market | $6.2B | 12.7× | 16.7× | 0.7× | +7% | 5.6% | |
| ACIAlbertsons Companies | $6.6B | n/m | 11.0× | 0.1× | +2% | −0.1% | |
| Peer median | $1B | 15.3× | 16.7× | 0.3× | +2% | 0.2% |
More on Maison Solutions
Each number over time
Its groups
About
- Industry
- Grocery Stores
- Sector
- Consumer Defensive
Valuation data, not investment advice. Prices as of .