Superworth

MSCI MSCI

Financial - Data & Stock Exchanges, Financial Services
$615.62
−0.74%
Market cap
$44.8B
PE
33.7×
10y median 40.1×
Forward PE
29.2×
10y median 35.4×
Price to sales
13.4×
EV/EBIT
26.8×
Revenue, 12 months
$3.3B
+12% on a year ago
Net margin
40.7%
Free cash flow yield
3.6%

MSCI trades at 33.7× trailing earnings, cheaper than 89% of the last ten years. Revenue was $3.3B over the last twelve months, up 12% on a year earlier with a 41% net margin.

Charts

Financials

Income statement for MSCI, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$625.4M+12%$690.1M+20%$680M+15%$707.9M+14%$724.7M+16%$743.5M+8%$745.8M+10%$772.7M+9%$793.4M+10%$822.5M+11%$850.8M+14%$867M+12%
Cost of revenue$105.3M+7%$122.6M+20%$128.5M+18%$128.1M+16%$126.2M+20%$131.6M+7%$136.8M+6%$137.7M+8%$132.5M+5%$143.4M+9%$141.8M+4%$149.9M+9%
Gross profit$520.1M+13%$567.5M+20%$551.5M+14%$579.8M+14%$598.5M+15%$611.9M+8%$609M+10%$635M+10%$660.9M+10%$679.1M+11%$709M+16%$717.1M+13%
R&D$31.4M+21%$39.2M+35%$40.5M+29%$41.1M+36%$38.6M+23%$38.5M−2%$47.6M+17%$44.1M+7%$44.8M+16%$41.1M+7%$49.6M+4%$46M+4%
SG&A$103.4M+7%$115.6M+9%$128.9M+20%$111.2M+7%$112.3M+9%$121.2M+5%$135.8M+5%$116.6M+5%$121.7M+8%$126M+4%$154.7M+14%$133.6M+15%
$353.3M+14%$370.7M+20%$339.4M+8%$382.6M+11%$401.3M+14%$405.2M+9%$377M+11%$425.3M+11%$447.7M+12%$463.6M+14%$456.9M+21%$487.5M+15%
Interest expense$46.9M+6%$47M+3%$46.7M+1%$46.6M+0%$46.7M−1%$45.5M−3%$46.5M−0%$46.2M−1%$53.6M+15%$63.6M+40%$69.1M+49%$71M+54%
Pre-tax income$317.7M+18%$467.9M+76%$295.9M+7%$340M+11%$356.9M+12%$363.3M−22%$331.1M+12%$377.8M+11%$396.5M+11%$388.8M+7%$389.2M+18%$417.3M+10%
$58M+10%$64.5M+27%$39.9M+6%$73.2M+21%$76M+31%$57.8M−10%$42.5M+6%$74.1M+1%$71.1M−7%$104.2M+80%−$16.8M$75.3M+2%
Net income$259.7M+20%$403.4M+88%$256M+7%$266.8M+8%$280.9M+8%$305.5M−24%$288.6M+13%$303.6M+14%$325.4M+16%$284.7M−7%$406M+41%$342M+13%
$3.27+22%$5.07+90%$3.22+8%$3.37+9%$3.57+9%$3.90−23%$3.71+15%$3.92+16%$4.25+19%$3.81−2%$5.53+49%$4.69+20%
79.5M−2%79.5M−1%79.5M−1%79.2M−1%78.7M−1%78.4M−1%77.8M−2%77.5M−2%76.6M−3%74.7M−5%73.4M−6%72.9M−6%

Gross profit: 68 periods, Q3 FY09 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 6 periods, Q4 FY09 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 5 periods, Q4 FY09 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q3 FY26$887.8M$879.5M to $901.4M$5.03$4.92 to $5.1210
Q4 FY26$913.6M$903.2M to $925.1M$5.07$4.92 to $5.2510
Q1 FY27$930.1M$927.2M to $934.9M$5.34$5.19 to $5.489
Q2 FY27$945.2M$934.5M to $954M$5.56$5.48 to $5.633
Q3 FY27$965.5M$954.6M to $974.5M$5.73$5.65 to $5.803
Q4 FY27$987.3M$976.1M to $996.5M$5.79$5.71 to $5.866
Q1 FY28$1B$1B to $1B$5.99$5.90 to $6.068
Q2 FY28$1B$1B to $1B$6.26$6.16 to $6.334

Peers

Companies in Financial - Data & Stock Exchanges nearest MSCI's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
MSCIMSCI$44.8B33.7×40.1×29.2×13.4×+12%40.7%
COINCoinbase Global$43.4Bn/m34.6×217×6.9×−10%−15.7%
CBOECboe Global Markets$35.6B26.5×28.5×23.8×7.0×+12%26.7%
NDAQNasdaq$57.3B29.9×27.9×23.5×6.6×+8%22.5%
MCOMoody's$83.7B30.7×34.4×27.2×10.3×+12%34.3%
ICEIntercontinental Exchange$91.4B23.0×25.9×19.6×6.8×+7%30.1%
CMECME$109.9B25.9×26.2×24.5×16.2×+5%63.9%
TRUTransUnion$15.6B21.5×45.7×n/m3.2×+12%15.1%
SPGIS&P Global$132.8B27.4×32.8×23.9×8.2×+10%30.5%
SNEXStoneX$6.8B11.5×11.3×n/m0.0×+21%0.3%
BGCBGC$5.6B28.8×30.6×n/m1.7×+28%6.0%
Peer median$50.4B26.5×29.5×23.9×6.9×+11%24.6%

Investors who own it

Investors we follow who held MSCI at the end of Jun 30, 2026, from their 13F filings.

More on MSCI

Each number over time

Where it ranks

Its groups

About

Industry
Financial - Data & Stock Exchanges
Sector
Financial Services

Valuation data, not investment advice. Prices as of .