SuperworthMarsh & McLennan Companies, Inc. MRSH
Insurance - Brokers, Financial Services
$176.13
+1.42%
- Market cap
- $84.1B
- PE
- 21.2×
- 10y median 27.2×
- Forward PE
- Price to sales
- 3.0×
- EV/EBIT
- 16.4×
- Revenue, 12 months
- $27.9B
- +8% on a year ago
- Net margin
- 14.2%
- Free cash flow yield
- 5.8%
Marsh & McLennan Companies trades at 21.2× trailing earnings, cheaper than 93% of the last ten years. Revenue was $27.9B over the last twelve months, up 8% on a year earlier with a 14% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.6B | $6.5B | $6.2B | $5.7B | $6.1B+9% | $7.1B+9% | $7B+12% | $6.4B+12% | $6.6B+9% | $7.6B+8% | $7.4B+6% | |
| Cost of revenue | $3.3B | $3.5B | $3.5B | $3.4B | $3.6B+11% | $3.9B+11% | $3.9B+13% | $3.9B+13% | $3.9B+9% | $4.1B+7% | $4.1B+6% |
| Gross profit | $2.3B | $3B | $2.8B | $2.3B | $2.4B+7% | $3.2B+7% | $3.1B+11% | $2.5B+9% | $2.7B+9% | $3.5B+8% | $3.3B+6% |
| $1.1B | $1.9B | $1.6B | $1.1B | $1.1B+4% | $2B+4% | $1.8B+11% | $1.2B+6% | $1.2B+7% | $1.8B−13% | $1.9B+4% | |
| Interest expense | $151M | $159M | $156M | $154M | $231M+53% | $245M+54% | $243M+56% | $237M+54% | $235M+2% | $240M−2% | $250M+3% |
| Pre-tax income | $1B | $1.9B | $1.6B | $1B | $1B−4% | $1.8B−2% | $1.6B+5% | $1B−2% | $1.1B+5% | $1.6B−14% | $1.7B+3% |
| $283M | $447M | $425M | $283M | $208M−27% | $415M−7% | $415M−2% | $253M−11% | $222M+7% | $395M−5% | $411M−1% | |
| Net income | $756M | $1.4B | $1.1B | $747M | $788M+4% | $1.4B−1% | $1.2B+8% | $747M+0% | $821M+4% | $1.1B−17% | $1.3B+5% |
| $1.52 | $2.82 | $2.27 | $1.51 | $1.59+5% | $2.79−1% | $2.45+8% | $1.51+0% | $1.68+6% | $2.36−15% | $2.63+7% | |
| 498M | 497M | 496M | 496M | 496M−0% | 495M−0% | 495M−0% | 494M−0% | 490M−1% | 486M−2% | 482M−3% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Insurance - Brokers within ten times Marsh & McLennan Companies's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| MRSHMarsh & McLennan Companies, Inc. | $84.1B | 21.2× | 27.2× | 3.0× | +8% | 14.2% | |
| AJGArthur J. Gallagher & Co. | $59.6B | 37.7× | 35.1× | 3.7× | +26% | 10.0% | |
| AONAon plc | $58.6B | 14.9× | 27.6× | 3.3× | +5% | 22.3% | |
| WTWWillis Towers Watson Public Limited Company | $27.5B | 17.9× | 26.2× | 2.7× | +3% | 15.5% | |
| BROBrown & Brown, Inc. | $21.2B | 19.5× | 29.0× | 3.0× | +34% | 17.7% | |
| Peer median | $43.1B | 18.7× | 28.3× | 3.2× | +16% | 16.6% |
About
- Industry
- Insurance - Brokers
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .