Moog MOG-A

Industrial - Machinery, Industrials

$341.34

−0.11%

Market cap: $10.8B
PE: 29.0×; 10y median 22.8×
Forward PE: n/m; not a meaningful number
Price to sales: 2.5×
EV/EBIT: 20.2×
Revenue, 12 months: $4.3B; +16% on a year ago
Net margin: 8.7%
Free cash flow yield: 3.2%

Moog trades at 29.0× trailing earnings, pricier than 70% of the last ten years. Revenue was $4.3B over the last twelve months, up 16% on a year earlier with a 9% net margin.

Charts

Financials

Income statement for MOG-A, by quarter
Income statement	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26
	$872.1M+14%	$856.9M+13%	$930.3M+11%	$904.7M+6%	$919.4M+5%	$907.9M+6%	$934M+0%	$969.6M+7%	$1B+14%	$1.1B+21%	$1.1B+13%	$1.1B+15%
Cost of revenue	$628.2M+11%	$623.7M+12%	$663.5M+8%	$653.3M+4%	$662.9M+6%	$662.8M+6%	$675.3M+2%	$702.8M+8%	$760.3M+15%	$806.1M+22%	$764.4M+13%	$769.3M+10%
Gross profit	$243.9M+20%	$233.2M+15%	$266.8M+21%	$251.5M+13%	$245.5M+1%	$245.1M+5%	$256.6M−4%	$266.8M+6%	$288.8M+18%	$294.2M+20%	$287.6M+12%	$347.2M+30%
R&D	$29.4M+17%	$30.6M+28%	$28.4M+6%	$27.8M+5%	$26M−12%	$23.6M−23%	$24.5M−14%	$21.9M−21%	$23.7M−9%	$24.6M+4%	$26.7M+9%	$33M+51%
SG&A	$118M+6%	$118.7M+5%	$125M+7%	$126.4M+4%	$124.8M+6%	$128.1M+8%	$133.9M+7%	$139.7M+11%	$152.2M+22%	$149M+16%	$136.3M+2%	$151M+8%
	$67.6M+8%	$82M+25%	$99.9M+34%	$93.2M+29%	$77.6M+15%	$89.6M+9%	$95.8M−4%	$99.3M+7%	$109.7M+41%	$119.2M+33%	$123.1M+29%	$154.3M+55%
Interest expense	$18.2M+60%	$16.7M+27%	$18M+20%	$18.2M+5%	$9.3M−49%	$16.2M−3%	$19.5M+9%	$17.8M−2%	$18.5M+100%	$17.2M+6%	$15.5M−21%	$15.8M−11%
Pre-tax income	$49.1M+14%	$62.6M+4%	$78.7M+40%	$70.9M+41%	$55.5M+13%	$74.4M+19%	$72.1M−9%	$76.4M+8%	$89.8M+62%	$101.2M+36%	$108.8M+51%	$137.4M+80%
	$9.5M−30%	$14.8M+4%	$18.7M+41%	$14.5M+83%	$12.2M+28%	$16.9M+14%	$17.4M−7%	$17.9M+23%	$25.4M+108%	$22.4M+32%	$27M+55%	−$14.6M
Net income	$39.6M+35%	$47.8M+4%	$60M+40%	$56.4M+33%	$43M+9%	$57.5M+20%	$54.6M−9%	$58.5M+4%	$64.4M+50%	$78.9M+37%	$81.8M+50%	$152M+160%
	$1.23+34%	$1.48+3%	$1.86+39%	$1.74+32%	$1.33+8%	$1.78+20%	$1.71−8%	$1.83+5%	$2.01+51%	$2.46+38%	$2.55+49%	$4.74+159%
	32.2M+0%	32.2M+1%	32.3M+1%	32.4M+1%	32.4M+1%	32.4M+1%	31.9M−1%	31.9M−2%	32.1M−1%	32M−1%	32.1M+1%	32.1M+1%

Operating income: 69 periods, Q3 FY09 to Q3 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 8 periods, Q4 FY09 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 16 periods, Q4 FY09 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY20: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Industrial - Machinery nearest Moog's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
MOG-AMoog	$10.8B	29.0×	22.8×	2.5×	+16%	8.7%
GGGGraco	$10.8B	21.1×	28.2×	4.8×	+5%	23.5%
CRCrane	$10.6B	32.0×	33.1×	4.1×	+16%	13.0%
BWXTBWX Technologies	$11.7B	33.0×	28.2×	3.3×	+23%	10.1%
TTCToro	$10B	28.2×	26.5×	2.1×	+5%	7.6%
RRXRegal Rexnord	$9.9B	30.5×	23.8×	1.6×	+4%	5.4%
DCIDONALDSON Co INC	$9.8B	22.0×	24.7×	2.5×	+5%	11.7%
WTSWatts Water Technologies	$12B	31.3×	26.2×	4.5×	+17%	14.3%
ONTOOnto Innovation	$9.8B	74.7×	30.9×	8.7×	+8%	11.8%
AYIAcuity Inc. (de)	$9.5B	21.1×	19.6×	2.1×	+10%	10.3%
LIILennox International	$13B	16.7×	26.4×	2.5×	−2%	14.9%
Peer median	$10.3B	29.3×	26.4×	2.9×	+7%	11.8%