Superworth

Marcus MCS

Entertainment, Communication Services
$27.97
−1.17%
Market cap
$862.4M
PE
39.4×
10y median 24.6×
Forward PE
n/m
not a meaningful number
Price to sales
1.1×
EV/EBIT
31.3×
Revenue, 12 months
$789.8M
+2% on a year ago
Net margin
2.9%
Free cash flow yield
7.7%

Marcus trades at 39.4× trailing earnings, near its ten-year median. Revenue was $789.8M over the last twelve months, up 2% on a year earlier with a 3% net margin.

Charts

Financials

Income statement for MCS, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$208.8M+14%$161.5M−1%$138.5M−9%$176M−15%$232.7M+11%$188.3M+17%$148.8M+7%$206M+17%$210.2M−10%$193.5M+3%$154.4M+4%$231.7M+13%
Cost of revenue$110.3M+10%$91.3M−4%$83.1M−7%$96.9M−15%$120.9M+10%$106.8M+17%$91.7M+10%$114.3M+18%$109.7M−9%$108.8M+2%$93.3M+2%$125.2M+10%
Gross profit$98.4M+19%$70.2M+4%$55.4M−12%$79.2M−15%$111.8M+14%$81.5M+16%$57.1M+3%$91.8M+16%$100.5M−10%$84.7M+4%$61.1M+7%$106.6M+16%
SG&A$25.9M−3%$25.5M+2%$26.7M+7%$29.1M+16%$29.8M+15%$27.8M+9%$30M+12%$29.6M+2%$30.1M+1%$29M+4%$31M+4%$30.5M+3%
$20.9M+134%$1.2M−$16.7M+85%$2.2M−89%$32.8M+57%−$2.2M−$20.4M+23%$13M+481%$22.7M−31%$1.7M−$19.3M−6%$27.1M+108%
Interest expense$2.9M−22%$3.8M+9%$2.5M−16%$2.6M−17%$3.1M+7%$2.8M−25%$2.8M+11%$3M+16%$2.8M−10%$2.9M+3%$2.6M−7%$2.7M−8%
Pre-tax income$18.1M+279%−$1.7M−$19.2M+56%−$14.5M$28.7M+59%−$5.2M+202%−$24.2M+26%$10.1M$24.2M−16%−$1.4M−74%−$23M−5%$24M+138%
$5.9M+293%−$277K−$7.4M+159%$5.7M+39%$5.4M−8%−$6.2M+2130%−$7.4M−0%$2.7M−52%$8M+47%−$7.3M+19%−$7.6M+4%$8.1M+197%
Net income$12.2M+272%−$1.4M−85%−$11.9M+25%−$20.2M$23.3M+91%$986K−$16.8M+42%$7.3M$16.2M−30%$6M+504%−$15.4M−9%$15.8M+116%
$0.32+220%−$0.05−83%−$0.38+23%−$0.64$0.73+128%$0.03−$0.54+42%$0.23$0.52−29%$0.19+533%−$0.51−6%$0.51+122%
41M+1%31.7M+1%31.9M+1%32.2M−21%32M−22%31.5M−1%31.6M−1%31.4M−2%31.2M−3%30.8M−3%30.7M−3%31M−1%

Gross profit: 68 periods, Q1 FY11 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 22 periods, Q1 FY12 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 9 periods, Q4 FY14 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. 3 periods, Q4 FY20 to Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Entertainment nearest Marcus' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
MCSMarcus$862.4M39.4×24.6×1.1×+2%2.9%
ACELAccel Entertainment$893.1M16.4×21.1×0.6×+9%4.1%
SBGISinclair$896M16.3×15.2×0.3×−6%1.6%
RSVRReservoir Media$631M73.6×69.7×3.5×+11%4.9%
PRKSUnited Parks & Resorts$1.4B11.9×14.2×0.8×−4%8.1%
PRSUPursuit Attractions & Hospitality$1.5B41.3×36.3×3.1×+26%7.9%
ADEAAdeia$2.3B19.6×21.0×5.0×+24%26.1%
MSGEMadison Square Garden Entertainment$3.7B56.4×33.0×3.5×+13%6.2%
RSIRush Street Interactive$3.7B61.2×95.1×2.7×+34%2.3%
CURICuriosityStream$169.1M285×278×2.2×+25%0.0%
CNKCinemark$4.6B21.9×17.1×1.4×+5%6.4%
Peer median$1.4B31.6×27.0×2.5×+12%5.6%

More on Marcus

Each number over time

Where it ranks

Its groups

About

Industry
Entertainment
Sector
Communication Services

Valuation data, not investment advice. Prices as of .