SuperworthMARA MARA
- Market cap
- $2.7B
- PE
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 3.4×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $804.2M
- +1% on a year ago
- Net margin
- n/m
- outside −100% to 100%
- Free cash flow yield
- −45.7%
MARA trades at 3.4× sales. Revenue was $804.2M over the last twelve months, up 1% on a year earlier.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $97.8M+671% | $156.8M+452% | $165.2M+223% | $145.1M+78% | $131.6M+35% | $214.4M+37% | $213.9M+30% | $238.5M+64% | $252.4M+92% | $202.3M−6% | $174.6M−18% | $174.9M−27% | |
| Cost of revenue | $113.2M+183% | $146.1M+235% | $168.2M+229% | $181.7M+96% | $198.7M+76% | $267.2M+83% | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross profit | −$15.3M−44% | $10.7M | −$3M | −$36.6M+240% | −$67M+337% | −$52.8M | n/a | n/a | n/a | n/a | n/a | n/a |
| R&D | $713K | $1.2M | $2.5M+1080% | $3.8M+491% | $2.8M+295% | $4.1M+231% | $9.3M+277% | $8.5M+122% | $8.7M+210% | $3.6M−13% | $8.2M−11% | $7.2M−16% |
| SG&A | $19.4M+60% | $38M+104% | $68.9M+355% | $53.5M+170% | $58.7M+202% | $72.8M+92% | $85.9M+25% | $92.9M+74% | $85.3M+45% | $85.8M+18% | $86.9M+1% | $114.7M+23% |
| −$80.2M+82% | $185.1M | $369.7M+203% | −$232.4M+3731% | −$172.2M+115% | $341M+84% | −$541.1M | $679.8M | $47.6M | −$1.4B | −$1.1B+96% | −$521.1M | |
| Interest expense | $2.5M−32% | $1.2M−74% | $1.3M−67% | $1.4M−52% | $2.3M−8% | $8M+561% | $9.9M+692% | $12.8M+838% | $12.8M+445% | $12.8M+60% | $10.7M+8% | $6.3M−51% |
| Pre-tax income | −$317K−100% | $167.9M | $375.2M+216% | −$231.3M+2541% | −$173.9M+54774% | $646.5M+285% | −$652.6M | $1B | $160.8M | −$1.9B | −$1.3B+98% | −$610.7M |
| $73K | $16.1M | $38.1M+50635% | −$31.7M | −$49.2M | $118.3M+636% | −$119.2M | $208.5M | $37.7M | −$183.4M | −$30.9M−74% | $580K−100% | |
| Net income | −$390K−100% | $151.8M | $337.2M+184% | −$199.7M+2128% | −$124.8M+31897% | $528.5M+248% | −$533.2M | $808.2M | $123.1M | −$1.7B | −$1.3B+136% | −$609.7M |
| −$0.34−45% | $0.62 | $1.26+75% | −$0.72+929% | −$0.42+24% | $1.33+115% | −$1.55 | $1.84 | $0.27 | n/a | −$3.31+114% | −$1.60 | |
| 183.7M+58% | 245.4M+96% | 267.9M+59% | 278.7M+65% | 294.9M+61% | 398.8M+63% | 344.1M+28% | 440.9M+58% | 470.1M+59% | n/a | 380.2M+11% | 381.6M−14% |
Revenue: Q2 FY10: 6 months less the 3 months printed beside them.
Gross profit: 40 periods, Q4 FY13 to Q4 FY24: not printed by the filing, worked out from its own lines.
SG&A: Q2 FY10: 6 months less the 3 months printed beside them.
Operating income: Q2 FY10: 6 months less the 3 months printed beside them.
Pre-tax income: Q2 FY10: 6 months less the 3 months printed beside them.
Income tax: Q2 FY10: 6 months less the 3 months printed beside them.
Net income: Q2 FY10: 6 months less the 3 months printed beside them.
EPS, diluted: 11 periods, Q4 FY12 to Q4 FY24: quarter's net income to common over its shares, to the cent.
Diluted shares: 8 periods, Q4 FY12 to Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 4 periods, Q1 FY14 to Q2 FY15: not printed by the filing, worked out from its own lines. 3 periods, Q4 FY21 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Financial - Credit Services nearest MARA's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| MARAMARA | $2.7B | n/m | 9.1× | 3.4× | +1% | n/m | |
| CBZCBIZ | $3B | 25.7× | 21.6× | 1.1× | +14% | 4.7% | |
| EEFTEuronet Worldwide | $2.5B | 10.4× | 25.6× | 0.6× | +6% | 6.6% | |
| PAYOPayoneer Global | $2.4B | 47.7× | 28.4× | 2.2× | +6% | 4.6% | |
| FLYWFlywire | $2.4B | 74.6× | 134× | 3.3× | +32% | 4.8% | |
| UPSTUpstart | $2.3B | 48.5× | 62.8× | 1.9× | +46% | 4.8% | |
| MMSMaximus | $3.3B | 9.3× | 20.2× | 0.6× | −3% | 7.1% | |
| AGMFederal Agricultural Mortgage | $2.2B | 10.9× | 10.3× | 4.9× | +15% | 51.4% | |
| TNETTrinet | $3.5B | 20.3× | 19.2× | 0.7× | −3% | 3.6% | |
| ECPGEncore Capital | $2.1B | 7.4× | 7.2× | 1.1× | +30% | 15.9% | |
| SLMSLM | $3.5B | 7.0× | 8.6× | 2.0× | −7% | 31.7% | |
| Peer median | $2.4B | 15.6× | 20.9× | 1.5× | +10% | 5.7% |
More on MARA
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Its groups
About
- Industry
- Financial - Credit Services
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .