Madison Air Solutions MAIR

Revenue: Q1 FY25: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY25: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY25: 6 months less the 3 months printed beside them. Q2 FY25 and Q2 FY26: not printed by the filing, worked out from its own lines.

SG&A: Q1 FY25: 6 months less the 3 months printed beside them.

Operating income: Q1 FY25: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY25: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY25: 6 months less the 3 months printed beside them.

Income tax: Q1 FY25: 6 months less the 3 months printed beside them.

Net income: Q1 FY25: 6 months less the 3 months printed beside them.

EPS, diluted: Q1 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY25: share-days: the 6-month average less the second quarter's.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Companies in Industrial - Machinery nearest Madison Air Solutions' size, closest first.

Company	Market cap	PE	Its 10y median PE	Fwd PE	P/S	Revenue growth	Net margin
MAIRMadison Air Solutions	$11.4B	n/m	n/a		n/m	n/m	n/m
BWXTBWX Technologies	$11.7B	33.0×	28.2×		3.3×	+23%	10.1%
WTSWatts Water Technologies	$12B	31.3×	26.2×		4.5×	+17%	14.3%
GGGGraco	$10.8B	21.1×	28.2×		4.8×	+5%	23.5%
MOG-AMoog	$10.8B	29.0×	22.8×		2.5×	+16%	8.7%
CRCrane	$10.6B	32.0×	33.1×		4.1×	+16%	13.0%
LIILennox International	$13B	16.7×	26.4×		2.5×	−2%	14.9%
TTCToro	$10B	28.2×	26.5×		2.1×	+5%	7.6%
RRXRegal Rexnord	$9.9B	30.5×	23.8×		1.6×	+4%	5.4%
DCIDONALDSON Co INC	$9.8B	22.0×	24.7×		2.5×	+5%	11.7%
ONTOOnto Innovation	$9.8B	74.7×	30.9×		8.7×	+8%	11.8%
Peer median	$10.7B	29.8×	26.4×		2.9×	+7%	11.8%

Investors we follow who held Madison Air Solutions at the end of Jun 30, 2026, from their 13F filings.

• Henry EllenbogenDurable Capital Partners3.9% of portfolionew
• Dan SundheimD1 Capital Partners0.1% of portfolionew
• Ron BaronBaron Capital0.1% of portfolionew

Its groups

• Industrial - Machinery
• Industrials

Industry

Industrial - Machinery

Sector

Industrials