LiveOne LVO

Restaurants, Consumer Cyclical

$2.79

+10.28%

Market cap: $38.3M
PE: n/m; one or more of the four quarters through 2026-06-30 missing
Forward PE: n/m; not a meaningful number
Price to sales: 0.5×
EV/EBIT: n/m; a loss over the last year
Revenue, 12 months: $77.3M; −23% on a year ago
Net margin: −25.8%
Free cash flow yield: −32.9%

LiveOne trades at 0.5× sales. Revenue was $77.3M over the last twelve months, down 23% on a year earlier with a −26% net margin.

Charts

Financials

Income statement for LVO, by quarter
Income statement	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
	$28.5M+21%	$31.2M+14%	$30.9M+21%	$33.1M+19%	$32.6M+14%	$29.4M−6%	$19.3M−38%	$19.2M−42%	$18.8M−42%	$20.3M−31%	$18.9M−2%	$19.4M+1%
Cost of revenue	$20.5M+50%	$23.3M+20%	$23.4M+28%	$25.1M+28%	$24.5M+19%	$22.3M−4%	$13.3M−43%	$16.8M−33%	$16.2M−34%	$16.4M−26%	$15.4M+16%	$15.4M−8%
Gross profit	$8M−19%	$8M+0%	$7.5M+4%	$8M−3%	$8.1M+1%	$7.2M−10%	$5.9M−21%	$2.4M−70%	$2.6M−68%	$3.8M−47%	$3.5M−41%	$3.9M+65%
R&D	$1.4M+16%	$694K−33%	$1.3M+5%	$1.1M−14%	$1.2M−19%	$1.1M+61%	$1.1M−13%	$934K−13%	$442K−62%	$310K−72%	$715K−37%	$974K+4%
SG&A	$8.6M+26%	$7.4M+20%	$6.8M+3%	$6.9M−0%	$7.8M−10%	$7M−5%	$7.4M+9%	$5.3M−23%	$6.6M−15%	$5.3M−25%	$7.5M+1%	$6.5M+21%
	−$2.5M+155%	−$753K+31%	−$1.2M+35%	−$784K+208%	−$1.4M−44%	−$5.1M+579%	−$10.8M+827%	−$4M+415%	−$4.6M+226%	−$2M−62%	−$4.9M−54%	−$3.7M−9%
Interest expense	$780K−70%	$1.3M−42%	$889K−43%	$859K−39%	$808K+4%	$544K−58%	$501K−44%	$687K−20%	$1M+24%	$993K+83%	−$2.4M	$632K−8%
Pre-tax income	−$7.9M+135%	−$2.2M−12%	−$2.6M−52%	−$1.5M+246%	−$2.3M−71%	−$5.6M+151%	−$11.1M+332%	−$3.9M+156%	−$5.7M+144%	−$4.1M−27%	−$7.6M−32%	−$3.1M−20%
	−$21K	−$15K	$75K+50%	$49K−38%	−$9K−57%	$15K	−$240K	$0	$40K	$16K+7%	−$26K−89%	$8K
Net income	−$7.6M+122%	−$1.6M−38%	−$2.3M−58%	−$1.2M+127%	−$1.9M−76%	−$5.2M+233%	−$10.4M+355%	−$3.6M+207%	−$5.5M+198%	−$4.1M−22%	−$7.8M−26%	−$2.6M−28%
	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a

Gross profit: 31 periods, Q2 FY18 to Q1 FY27: not printed by the filing, worked out from its own lines.

Operating income: Q1 FY11: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY11: 6 months less the 3 months printed beside them.

EPS, diluted: 15 periods, Q4 FY12 to Q4 FY23: quarter's net income to common over its shares, to the cent.

Diluted shares: 12 periods, Q4 FY12 to Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY14: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Restaurants nearest LiveOne's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
LVOLiveOne	$38.3M	n/m	n/a	0.5×	−23%	−25.8%
GTIMGood Times Restaurants	$13.6M	6.1×	13.6×	0.1×	−6%	1.7%
JACKJack in the Box	$211.5M	6.4×	17.4×	0.2×	−5%	2.8%
PTLOPortillo's	$319.7M	23.4×	26.6×	0.4×	+3%	1.9%
Peer median	$211.5M	6.4×	17.4×	0.2×	−5%	1.9%