KeyCorp KEY

Banks - Regional, Financial Services

$21.08

−0.61%

Market cap: $22.5B
PE: 12.3×; 10y median 12.1×
Forward PE: 10.7×; 10y median 11.4×
Revenue, 12 months: $7.8B; +52% on a year ago
Net margin: 26.1%

KeyCorp trades at 12.3× trailing earnings, near its ten-year median. Revenue was $7.8B over the last twelve months, up 52% on a year earlier with a 26% net margin.

Charts

Financials

Income statement for KEY, by quarter
Income statement	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26
	$1.6B−17%	$1.5B−19%	$1.5B−11%	$1.5B−5%	$683M−56%	$855M−44%	$1.8B+16%	$1.8B+21%	$1.9B+176%	$2B+134%	$1.9B+10%	$2B+7%
Interest expense	$1.1B+355%	$1.1B+138%	$1.2B+60%	$1.2B+16%	$1.2B+8%	$1.1B−4%	$974M−16%	$966M−20%	$947M−23%	$863M−20%	$783M−20%	$809M−16%
Pre-tax income	$367M−45%	$57M−88%	$278M−29%	$335M−3%	−$506M	−$413M	$515M+85%	$539M+61%	$602M	$648M	$658M+28%	$647M+20%
	$65M−48%	−$8M	$59M−27%	$62M+7%	−$95M	−$169M+2013%	$109M+85%	$116M+87%	$112M	$139M	$136M+25%	$139M+20%
Net income	$303M−44%	$65M−84%	$219M−30%	$274M−5%	−$410M	−$244M	$405M+85%	$425M+55%	$489M	$510M	$522M+29%	$509M+20%
	$0.29−47%	$0.03−92%	$0.20−33%	$0.25−7%	−$0.47	−$0.28	$0.33+65%	$0.35+40%	$0.41	$0.43	$0.44+33%	$0.44+26%
	931.7M−0%	934.3M+0%	937M+0%	938.5M+1%	949M+2%	987.1M+6%	1.1B+18%	1.1B+18%	1.1B+17%	1.1B+12%	1.1B−1%	1.1B−3%

EPS, diluted: 19 periods, Q4 FY08 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 3 periods, Q4 FY08 to Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY10: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. 14 periods, Q4 FY11 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: Jan 20, 2027.

Quarter	Revenue	Range	EPS	Range	Analysts
Q3 FY26	$2B	$2B to $2.1B	$0.46	$0.45 to $0.47	10
Q4 FY26	$2.1B	$2.1B to $2.1B	$0.50	$0.48 to $0.51	11
Q1 FY27	$2.1B	$2.1B to $2.1B	$0.51	$0.49 to $0.53	7
Q2 FY27	$2.1B	$2.1B to $2.2B	$0.52	$0.51 to $0.53	2
Q3 FY27	$2.2B	$2.2B to $2.2B	$0.56	$0.55 to $0.57	2
Q4 FY27	$2.3B	$2.2B to $2.3B	$0.59	$0.59 to $0.61	5
Q1 FY28	$2.2B	$2.2B to $2.3B	$0.60	$0.59 to $0.61	6
Q2 FY28	$2.3B	$2.2B to $2.3B	$0.60	$0.59 to $0.61	5

Peers

Companies in Banks - Regional nearest KeyCorp's size, closest first.

Company	Market cap	PE	Its 10y median PE	Fwd PE	P/S	Revenue growth	Net margin
KEYKeyCorp	$22.5B	12.3×	12.1×	10.7×	n/m	+52%	26.1%
RFRegions Financial	$24.3B	11.6×	11.3×	10.5×	n/m	+4%	29.3%
FCNCAFirst Citizens BancShares	$26.8B	12.7×	12.9×	12.5×	n/m	+1%	24.5%
CFGCitizens Financial	$27.4B	14.1×	11.4×	11.1×	n/m	+11%	24.4%
EWBCEast West Bancorp	$18B	12.6×	11.9×	n/m	n/m	+14%	46.6%
HBANHuntington Bancshares	$31.8B	12.2×	12.6×	9.9×	n/m	+26%	24.7%
MTBM&T Bank	$32B	11.7×	12.7×	11.2×	n/m	+6%	30.4%
ALLYAlly Financial	$11.9B	9.2×	9.9×	n/m	n/m	+11%	16.8%
FITBFifth Third Bancorp	$48B	18.1×	11.5×	12.3×	n/m	+24%	21.8%
SSBSouthState Bank	$10.2B	11.1×	14.5×	n/m	n/m	+25%	34.9%
WTFCWintrust Financial	$10.2B	12.1×	12.2×	n/m	n/m	n/m	n/m
Peer median	$25.5B	12.2×	12.0×	11.1×	n/a	+11%	24.7%