SuperworthKadant KAI
- Market cap
- $3.1B
- PE
- 28.2×
- 10y median 28.7×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 2.7×
- EV/EBIT
- 19.6×
- Revenue, 12 months
- $1.2B
- +13% on a year ago
- Net margin
- 9.5%
- Free cash flow yield
- 5.2%
Kadant trades at 28.2× trailing earnings, near its ten-year median. Revenue was $1.2B over the last twelve months, up 13% on a year earlier with a 10% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $244.2M+9% | $238.7M+3% | $249M+8% | $274.8M+12% | $271.6M+11% | $258M+8% | $239.2M−4% | $255.3M−7% | $271.6M+0% | $286.2M+11% | $281.5M+18% | $312.9M+23% | |
| Cost of revenue | $138.5M+7% | $136.7M+3% | $138M+8% | $152.9M+10% | $150.2M+9% | $146.2M+7% | $128.9M−7% | $138.2M−10% | $148.9M−1% | $160.5M+10% | $154.8M+20% | $175.9M+27% |
| Gross profit | $105.7M+11% | $102M+2% | $111M+9% | $121.9M+14% | $121.4M+15% | $111.9M+10% | $110.3M−1% | $117M−4% | $122.7M+1% | $125.7M+12% | $126.7M+15% | $137M+17% |
| R&D | $3.3M+2% | $3.5M+10% | $3.7M+11% | $3.5M+2% | $3.4M+3% | $3.7M+7% | $3.5M−6% | $3.7M+7% | $3.9M+15% | $4.1M+11% | $4.1M+15% | $4.5M+20% |
| SG&A | $57.9M+9% | $59.8M+5% | $70.3M+20% | $70M+17% | $69M+19% | $70.6M+18% | $71.2M+1% | $73.9M+6% | $75.8M+10% | $80.9M+15% | $82.5M+16% | $81.6M+10% |
| $43.5M+12% | $39M+0% | $36.9M−8% | $48.4M+12% | $49M+13% | $36.9M−5% | $35.6M−4% | $39.4M−19% | $42.6M−13% | $39.7M+8% | $40.1M+13% | $50.9M+29% | |
| Interest expense | $2.1M+22% | $1.7M−22% | $4.7M+97% | $5.2M+132% | $5.5M+162% | $4.6M+177% | $3.8M−18% | $3.3M−36% | $3.1M−44% | $5.3M+15% | $4.5M+17% | $5.3M+59% |
| Pre-tax income | $41.9M+12% | $38M+3% | $32.8M−14% | $43.6M+6% | $43.9M+5% | $32.8M−14% | $32.3M−2% | $36.5M−16% | $39.9M−9% | $35M+7% | $36M+12% | $46M+26% |
| $10.8M+11% | $10.4M−4% | $7.9M−20% | $12M+7% | $12M+11% | $8.7M−17% | $7.8M−0% | $9.8M−18% | $11.8M−2% | $10.5M+21% | $10.1M+30% | $13.2M+34% | |
| Net income | $30.9M+12% | $27.4M+5% | $24.7M−12% | $31.3M+5% | $31.6M+2% | $24M−12% | $24.1M−3% | $26.2M−16% | $27.7M−12% | $24M+0% | $25.5M+6% | $32.5M+24% |
| $2.63+12% | $2.33+5% | $2.10−13% | $2.66+5% | $2.68+2% | $2.04−12% | $2.04−3% | $2.22−17% | $2.35−12% | $2.04+0% | $2.16+6% | $2.75+24% | |
| 11.7M+0% | 11.8M+0% | 11.7M+0% | 11.8M+0% | 11.8M+0% | 11.8M+0% | 11.8M+0% | 11.8M+0% | 11.8M+0% | 11.8M+0% | 11.8M+0% | 11.8M+0% |
Revenue: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them. 64 periods, Q2 FY10 to Q2 FY26: not printed by the filing, worked out from its own lines.
R&D: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
SG&A: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Operating income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Income tax: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Net income: Q1 FY10: 6 months less the 3 months printed beside them.
EPS, diluted: 9 periods, Q1 FY10 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY10: share-days: the 6-month average less the second quarter's. 16 periods, Q4 FY10 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Industrial - Machinery nearest Kadant's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| KAIKadant | $3.1B | 28.2× | 28.7× | 2.7× | +13% | 9.5% | |
| CXTCrane NXT | $3.3B | 23.5× | 10.8× | 1.8× | +17% | 7.8% | |
| SXIStandex International | $2.9B | 27.8× | 27.6× | 3.3× | +13% | 11.7% | |
| MWAMueller Water Products | $3.5B | 15.8× | 26.6× | 2.3× | +6% | 15.0% | |
| HAYWHayward | $2.7B | 17.1× | 25.7× | 2.3× | +8% | 13.8% | |
| MIRMirion Technologies | $3.7B | 165× | 189× | 3.6× | +16% | 2.4% | |
| ESABESAB | $4.2B | 22.4× | 25.3× | 1.4× | +10% | 5.7% | |
| ALHAlliance Laundry | $4.2B | 23.4× | 23.7× | 2.4× | +10% | 10.1% | |
| KMTKennametal | $2.2B | 6.7× | 18.0× | 1.0× | +20% | 14.5% | |
| HLIOHelios Technologies | $2.2B | 30.8× | 39.8× | 2.4× | +14% | 8.0% | |
| GRCGorman Rupp | $1.9B | 31.1× | 33.3× | 2.8× | +4% | 8.9% | |
| Peer median | $3.1B | 23.5× | 26.1× | 2.4× | +11% | 9.5% |
More on Kadant
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Its groups
About
- Industry
- Industrial - Machinery
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .