SuperworthJanus International JBI
- Market cap
- $607.1M
- PE
- 18.5×
- 5y median 16.8×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.7×
- EV/EBIT
- 11.2×
- Revenue, 12 months
- $901.8M
- +0% on a year ago
- Net margin
- 3.7%
- Free cash flow yield
- 13.6%
Janus International trades at 18.5× trailing earnings, pricier than 65% of the last ten years. Revenue was $901.8M over the last twelve months, up 0% on a year earlier with a 4% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $280.1M+7% | $263.8M−6% | $254.5M+1% | $248.4M−8% | $230.1M−18% | $230.8M−13% | $210.5M−17% | $228.1M−8% | $219.3M−5% | $226.3M−2% | $222.7M+6% | $233.5M+2% | |
| Cost of revenue | $161M−3% | $149.4M−13% | $144.1M−5% | $139.4M−10% | $138.9M−14% | $143.6M−4% | $128.6M−11% | $134.9M−3% | $133.6M−4% | $144.1M+0% | $147.5M+15% | $153.2M+14% |
| Gross profit | $119.1M+23% | $114.4M+6% | $110.4M+11% | $109M−6% | $91.2M−23% | $87.2M−24% | $81.9M−26% | $93.2M−15% | $85.7M−6% | $82.2M−6% | $75.2M−8% | $80.3M−14% |
| SG&A | $52.6M+23% | $50.5M+3% | $54.9M+12% | $57.4M+10% | $61.7M+17% | $65.2M+29% | $56.6M+3% | $57.2M−0% | $56.3M−9% | $60.7M−7% | $62.1M+10% | $59.7M+4% |
| $66.5M+24% | $63.9M+9% | $55.5M+9% | $51.6M−20% | $26.7M−60% | $12.8M−80% | $25.3M−54% | $36M−30% | $29.4M+10% | $20.8M+63% | $13.1M−48% | $20.6M−43% | |
| Interest expense | $14.5M+32% | $14.7M+10% | $14.4M−10% | $13M−12% | $11.6M−20% | $10.7M−27% | $10.2M−29% | $9.1M−30% | $8.7M−25% | $8.8M−18% | $8.1M−21% | $7.4M−19% |
| Pre-tax income | $49.4M+15% | $49.1M+8% | $41.2M+18% | $37.1M−25% | $15.1M−69% | $6.9M−86% | $15.4M−63% | $27.1M−27% | $21.3M+41% | $12.6M+83% | $2.5M−84% | $13.1M−52% |
| $12.4M+17% | $13.4M+7% | $10.5M+16% | $9.5M−23% | $3.3M−73% | $6.6M−51% | $4.6M−56% | $6.4M−33% | $6.1M+85% | $5.5M−17% | $2.3M−50% | $2.4M−63% | |
| Net income | $37M+14% | $35.7M+9% | $30.7M+18% | $27.6M−25% | $11.8M−68% | $300K−99% | $10.8M−65% | $20.7M−25% | $15.2M+29% | $7.1M+2267% | $200K−98% | $10.7M−48% |
| $0.25+14% | $0.24+9% | $0.21+17% | $0.19−24% | $0.08−68% | $0.00 | $0.08−62% | $0.15−21% | $0.11+38% | $0.05 | $0.00 | $0.08−47% | |
| 147M+0% | 147M+0% | 147M+0% | 146.4M−0% | 144.3M−2% | 141.4M−4% | 140.3M−5% | 140M−4% | 139.4M−3% | 139.3M−2% | 138.8M−1% | 136.6M−2% |
Revenue: Q1 FY20: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY20: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY20: 6 months less the 3 months printed beside them.
SG&A: Q1 FY20: 6 months less the 3 months printed beside them.
Operating income: Q1 FY20: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY20: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY20: 6 months less the 3 months printed beside them.
Income tax: Q1 FY20: 6 months less the 3 months printed beside them.
Net income: Q1 FY20: 6 months less the 3 months printed beside them.
EPS, diluted: 8 periods, Q1 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY20: share-days: the 6-month average less the second quarter's. 6 periods, Q4 FY20 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Manufacturing - Metal Fabrication nearest Janus International's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| JBIJanus International | $607.1M | 18.5× | 16.8× | 0.7× | +0% | 3.7% | |
| PKOHPark Ohio | $621M | 22.8× | 14.0× | 0.4× | +3% | 1.6% | |
| CIXCompx International | $445.4M | 20.2× | 14.9× | 2.8× | +6% | 13.6% | |
| NXQuanex Building Products CORP | $916.5M | 20.2× | 14.7× | 0.5× | +1% | 2.4% | |
| NWPXNWPX Infrastructure | $937.9M | 19.5× | 15.1× | 1.6× | +15% | 8.5% | |
| XPELXPEL | $1.2B | 21.9× | 29.9× | 2.3× | +13% | 10.8% | |
| HLMNHillman Solutions | $1.4B | 32.7× | 82.5× | 0.9× | +6% | 2.6% | |
| TGTredegar | $255.4M | 7.6× | 11.1× | n/m | n/m | n/m | |
| OFLXOmega Flex | $249.3M | 20.8× | 40.5× | 2.6× | −4% | 12.3% | |
| ACUAcme United | $243.4M | 26.7× | 16.0× | 1.2× | +9% | 4.6% | |
| KALUKaiser Aluminum | $1.8B | 8.3× | 23.2× | 0.4× | +40% | 4.8% | |
| Peer median | $768.8M | 20.5× | 15.5× | 1.2× | +6% | 4.8% |
More on Janus International
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #1of 26Manufacturing metal fabrication stocks with the highest free cash flow yield
- #8of 29Manufacturing metal fabrication stocks with the lowest EV/EBIT
- #9of 31Manufacturing metal fabrication stocks with the lowest price to sales ratio
Its groups
About
- Industry
- Manufacturing - Metal Fabrication
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .