IDT IDT
- Market cap
- $2B
- PE
- 23.8×
- 10y median 17.3×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.6×
- EV/EBIT
- 15.1×
- Revenue, 12 months
- $1.3B
- +5% on a year ago
- Net margin
- 6.7%
- Free cash flow yield
- 3.3%
IDT trades at 23.8× trailing earnings, pricier than 71% of the last ten years. Revenue was $1.3B over the last twelve months, up 5% on a year earlier with a 7% net margin.
Charts
Financials
| Income statement | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $301.2M−6% | $296.1M−6% | $299.6M+0% | $308.8M+2% | $309.6M+3% | $303.3M+2% | $302M+1% | $316.6M+3% | $322.8M+4% | $320.5M+6% | $315.7M+5% | $339M+7% | |
| Cost of revenue | $207.2M−11% | $199.2M−11% | $202.6M−4% | $206.6M−3% | $201.9M−3% | $191.2M−4% | $190M−6% | $202.1M−2% | $204.6M+1% | $199.2M+4% | $193.2M+2% | $204.2M+1% |
| Gross profit | $94M+5% | $96.9M+7% | $97M+11% | $102.2M+13% | $107.6M+15% | $112.1M+16% | $112M+15% | $114.5M+12% | $118.2M+10% | $121.3M+8% | $122.5M+9% | $134.8M+18% |
| R&D | $12.4M | $12.9M | $12.6M+4% | $12.6M+4% | $12.8M+3% | $12.6M−2% | $12.7M+1% | $12.8M+2% | $13.6M+7% | $14.1M+12% | $13.9M+9% | $14M+9% |
| SG&A | $64.4M−8% | $67.3M−7% | $69M+15% | $69.5M−6% | $71.1M+10% | $70.7M+5% | $72.3M+5% | $73.5M+6% | $74M+4% | $78.8M+12% | $78.8M+9% | $86.7M+18% |
| $17.2M−15% | $16M−12% | $11.4M+10% | $20.1M+68% | $23.6M+38% | $28.3M+77% | $26.6M+133% | $21.9M+9% | $30.9M+31% | $27.2M−4% | $29.8M+12% | $33.2M+52% | |
| Interest expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pre-tax income | $12.4M−27% | $19.7M−4% | $9.3M−13% | $20.4M+62% | $24.8M+100% | $29.9M+51% | $30.8M+230% | $20.4M+0% | $32.2M+30% | $29.1M−3% | $32.3M+5% | $36.5M+79% |
| $3.9M−9% | $4M−25% | $3M+1% | −$17.3M | $6.3M+60% | $7.7M+92% | $7.8M+162% | $2.9M | $8.1M+28% | $6.2M−19% | $8.5M+9% | $12.1M+311% | |
| Net income | $7.7M−30% | $14.4M−1% | $5.6M−19% | $36.8M+362% | $17.2M+125% | $20.3M+41% | $21.7M+291% | $16.9M−54% | $22.4M+30% | $20.9M+3% | $21.6M−0% | $21.7M+29% |
| $0.30−30% | $0.57+0% | $0.22−19% | $1.45+368% | $0.68+127% | $0.80+40% | $0.86+291% | $0.67−54% | $0.89+31% | $0.84+5% | $0.87+1% | $0.87+30% | |
| 25.3M−1% | 25.3M−1% | 25.5M−0% | 25.5M−0% | 25.4M+0% | 25.3M+0% | 25.2M−1% | 25.2M−1% | 25.2M−1% | 25.1M−1% | 24.9M−1% | 24.9M−1% |
Gross profit: 31 periods, Q1 FY12 to Q3 FY19: not printed by the filing, worked out from its own lines.
EPS, diluted: 10 periods, Q4 FY11 to Q4 FY26: quarter's net income to common over its shares, to the cent.
Diluted shares: 11 periods, Q4 FY11 to Q4 FY26: share-days: the 12-month average less the 9-month, weighted by days. 4 periods, Q4 FY12 to Q4 FY20: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. Q4 FY13: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Telecommunications Services nearest IDT's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| IDTIDT | $2B | 23.8× | 17.3× | 1.6× | +5% | 6.7% | |
| CALXCalix | $2.3B | 49.3× | 69.5× | 2.1× | +28% | 4.6% | |
| ATEXAnterix | $1.5B | 21.4× | 19.4× | n/m | +19% | n/m | |
| ADArray Digital Infrastructure | $2.9B | 5.4× | 23.7× | 13.6× | −80% | n/m | |
| TDSTelephone & Data Systems | $4.1B | 11.8× | 19.5× | 3.2× | −42% | 33.2% | |
| IRDMIridium Communications | $4.7B | 29.4× | 24.2× | 5.2× | +4% | 18.1% | |
| ATNIATN International | $399.1M | 2.6× | 46.7× | 0.5× | +2% | 22.5% | |
| CHTRCharter Communications | $13B | 2.8× | 17.6× | 0.2× | −1% | 9.1% | |
| SPOKSpok | $215.5M | 17.8× | 20.4× | 1.6× | −3% | 9.0% | |
| Peer median | $2.6B | 14.8× | 22.1× | 2.1× | +0% | 13.6% |
More on IDT
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
Its groups
About
- Industry
- Telecommunications Services
- Sector
- Communication Services
Valuation data, not investment advice. Prices as of .