Hilltop HTH

Banks - Regional, Financial Services

$36.36

−2.47%

Market cap: $2.1B
PE: 13.5×; 10y median 14.9×
Forward PE: n/m; not a meaningful number
Revenue, 12 months: $1.3B; +0% on a year ago
Net margin: 12.7%

Hilltop trades at 13.5× trailing earnings, cheaper than 68% of the last ten years. Revenue was $1.3B over the last twelve months, up 0% on a year earlier with a 13% net margin.

Charts

Financials

Income statement for HTH, by quarter
Income statement	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26
	$290.2M−1%	$285.2M+0%	$297M−4%	$305.5M−2%	$301.1M+4%	$318.5M+12%	$303.3M+2%	$330.2M+8%	$329.9M+10%	$300.5M−6%	$315.8M+4%	$309.5M−6%
SG&A	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Interest expense	$105.5M+87%	$106M+52%	$103.5M+9%	$106M+5%	$103.1M−2%	$87.7M−17%	$86.5M−16%	$87.9M−17%	$81.3M−21%	$72.2M−18%	$73.2M−15%	$69.5M−21%
Pre-tax income	$38.1M+5%	$38.1M+21%	$29.6M+9%	$42.4M−19%	$44.2M+16%	$57.6M+51%	$49.5M+67%	$60.8M+43%	$53.1M+20%	$50.4M−13%	$50M+1%	$35.2M−42%
	$7.1M−26%	$8.6M+136%	$6.7M−7%	$9.5M−28%	$6.3M−12%	$13.1M+53%	$11.6M+74%	$14.1M+48%	$10.2M+63%	$11.4M−13%	$12.1M+4%	$8.9M−37%
Net income	$28.7M+12%	$27.7M+7%	$20.3M+12%	$29.7M−20%	$35.5M+24%	$42.1M+52%	$36.1M+77%	$45.8M+54%	$41.6M+17%	$37.8M−10%	$36.5M+1%	$24.9M−46%
	$0.44+13%	$0.42+5%	$0.31+11%	$0.46−19%	$0.55+25%	$0.65+55%	$0.57+84%	$0.74+61%	$0.69+26%	$0.64−2%	$0.63+11%	$0.44−41%
	65.1M+0%	65.2M+0%	65.1M+0%	64.9M−0%	64.9M−0%	64.6M−1%	63.6M−2%	62.2M−4%	60.5M−7%	59.2M−8%	58M−9%	57.1M−8%

Net income: 4 periods, Q1 FY11 to Q3 FY12: not printed by the filing, worked out from its own lines.

EPS, diluted: 3 periods, Q4 FY10 to Q1 FY15: quarter's net income to common over its shares, to the cent.

Diluted shares: 15 periods, Q4 FY10 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY20: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Banks - Regional nearest Hilltop's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
HTHHilltop	$2.1B	13.5×	14.9×	n/m	+0%	12.7%
SRCE1ST Source	$2.1B	12.0×	11.7×	n/m	+10%	38.5%
OFGOFG Bancorp	$2.2B	10.1×	10.6×	n/m	+4%	29.5%
EFSCEnterprise Financial Services	$2.2B	12.2×	11.8×	n/m	+14%	24.8%
MBINMerchants Bancorp	$2.2B	9.8×	6.7×	n/m	+7%	37.6%
GABCGerman American Bancorp	$1.9B	13.4×	14.3×	n/m	+29%	36.8%
BANRBanner	$2.4B	11.6×	12.8×	n/m	n/m	n/m
RBCAARepublic Bancorp	$1.8B	14.0×	11.6×	n/m	+1%	31.3%
SYBTStock Yards Bancorp	$2.4B	15.6×	17.2×	n/m	+13%	35.3%
STBAS&T Bancorp	$1.8B	13.4×	12.2×	n/m	+8%	33.8%
BYByline Bancorp	$1.7B	11.6×	11.0×	n/m	+10%	32.3%
Peer median	$2.1B	12.1×	11.7×	n/a	+10%	33.8%