SuperworthHackett HCKT
- Market cap
- $305.5M
- PE
- 18.9×
- 10y median 20.9×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.1×
- EV/EBIT
- 10.3×
- Revenue, 12 months
- $287M
- −9% on a year ago
- Net margin
- 5.9%
- Free cash flow yield
- 10.2%
Hackett trades at 18.9× trailing earnings, cheaper than 70% of the last ten years. Revenue was $287M over the last twelve months, down 9% on a year earlier with a 6% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $75.9M+5% | $72.4M+3% | $77.2M+8% | $77.7M+1% | $79.8M+5% | $79.2M+9% | $77.9M+1% | $78.9M+2% | $73.1M−8% | $75.8M−4% | $68.8M−12% | $69.3M−12% | |
| Cost of revenue | $45.6M+4% | $43.1M+7% | $47.2M+6% | $47.2M+1% | $48.2M+6% | $48M+11% | $50M+6% | $50.9M+8% | $43.4M−10% | $44.1M−8% | $39.5M−21% | $41.6M−18% |
| Gross profit | $30.2M+7% | $29.3M−1% | $30M+12% | $30.5M+1% | $31.5M+4% | $31.2M+7% | $27.9M−7% | $28M−8% | $29.7M−6% | $31.6M+1% | $29.3M+5% | $27.7M−1% |
| SG&A | $16.5M+13% | $16.6M+4% | $18.3M+19% | $18M+3% | $18.7M+14% | $23.5M+42% | $23.4M+28% | $23.4M+30% | $21.2M+13% | $22.5M−4% | $18.4M−21% | $19.5M−17% |
| $13.7M−2% | $11.5M−16% | $11.5M+2% | $12.5M−2% | $12.8M−7% | $7.7M−33% | $4.4M−62% | $4.6M−63% | $5.5M−57% | $9.1M+17% | $8.9M+103% | $7.7M+68% | |
| Interest expense | $814K+5714% | $641K+766% | $472K−45% | $512K−44% | $368K−55% | $242K−62% | $202K−57% | $366K−29% | $438K+19% | $710K+193% | $1M+399% | $1.2M+231% |
| Pre-tax income | $12.9M−8% | $10.8M−20% | $11.1M+6% | $12M+1% | $12.4M−4% | $7.5M−31% | $4.2M−62% | $4.2M−65% | $5M−60% | $8.4M+12% | $7.9M+89% | $6.5M+54% |
| $3.5M−4% | $3M−22% | $2.3M+4% | $3.3M+3% | $3.8M+10% | $3.9M+32% | $1.1M−54% | $2.6M−21% | $2.5M−36% | $2.8M−30% | $3.6M+245% | $2.1M−19% | |
| Net income | $9.4M−9% | $7.8M−19% | $8.7M+7% | $8.7M+0% | $8.6M−9% | $3.6M−55% | $3.1M−64% | $1.7M−81% | $2.5M−70% | $5.6M+57% | $4.3M+36% | $4.4M+165% |
| $0.34+6% | $0.28−10% | $0.32+7% | $0.31−3% | $0.31−9% | $0.12−57% | $0.11−66% | $0.06−81% | $0.09−71% | $0.21+75% | $0.17+55% | $0.18+200% | |
| 27.8M−14% | 27.9M−11% | 27.7M+2% | 27.9M+1% | 28.1M+1% | 28.6M+3% | 28.4M+3% | 28.5M+2% | 27.6M−2% | 27.1M−5% | 25.3M−11% | 25.2M−12% |
Revenue: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them. 64 periods, Q2 FY10 to Q2 FY26: not printed by the filing, worked out from its own lines.
SG&A: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Operating income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Income tax: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
Net income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.
EPS, diluted: 5 periods, Q1 FY10 to Q4 FY14: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY10: share-days: the 6-month average less the second quarter's. 15 periods, Q4 FY10 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY18: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Consulting Services nearest Hackett's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| HCKTHackett | $305.5M | 18.9× | 20.9× | 1.1× | −9% | 5.9% | |
| IIIInformation Services | $299.2M | 26.9× | 32.6× | 1.2× | +4% | 4.7% | |
| BWMNBowman Consulting | $742.5M | 107× | 106× | 1.4× | +14% | 1.4% | |
| MHHMastech Digital | $76.4M | 37.4× | 19.6× | 0.4× | −12% | 1.2% | |
| ICFIICF International | $1.7B | 19.5× | 23.2× | 0.9× | −8% | 4.9% | |
| ASTHAstrana Health | $2.1B | 45.7× | 35.1× | 0.5× | +59% | 1.1% | |
| AERTAeries Technology | $32.1M | 14.2× | 30.3× | 0.4× | +11% | 4.7% | |
| Peer median | $520.8M | 32.1× | 31.5× | 0.7× | +8% | 3.0% |
More on Hackett
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #3of 16Consulting Services stocks with the lowest EV/EBIT
- #4of 13Consulting Services stocks with the lowest PE ratio
- #6of 17Consulting Services stocks with the highest free cash flow yield
- #8of 17Consulting Services stocks with the highest profit margins
- #6of 10Consulting Services stocks cheapest against their own PE history
- #9of 12Consulting Services stocks with the fastest earnings growth
Its groups
About
- Industry
- Consulting Services
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .