Superworth

Gogo GOGO

Telecommunications Services, Communication Services
$2.17
+2.84%
Market cap
$294.1M
PE
n/m
not a meaningful number
Forward PE
n/m
not a meaningful number
Price to sales
0.3×
EV/EBIT
10.0×
Revenue, 12 months
$903.3M
+30% on a year ago
Net margin
−0.1%
Free cash flow yield
−2.8%

Gogo trades at 0.3× sales. Revenue was $903.3M over the last twelve months, up 30% on a year earlier with a −0% net margin.

Charts

Financials

Income statement for GOGO, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$97.9M−7%$97.8M−10%$104.3M+6%$102.1M−1%$100.5M+3%$137.8M+41%$230.3M+121%$226M+122%$223.6M+122%$230.6M+67%$226.3M−2%$222.8M−1%
Cost of revenue$30.4M−17%$33.2M−12%$33.7M−4%$35.3M+3%$34.2M+12%$63.4M+91%$123.4M+267%$119.1M+237%$122.6M+258%$142.3M+124%$133.3M+8%$129.2M+9%
Gross profit$67.5M−2%$64.6M−8%$70.7M+11%$66.8M−3%$66.3M−2%$74.4M+15%$106.9M+51%$107M+60%$101M+52%$88.2M+19%$93M−13%$93.6M−13%
SG&A$20.4M−6%$24.6M+18%$22.9M+9%$30.9M+47%$33.5M+65%$75.8M+208%$43.7M+91%$43.4M+40%$41.3M+24%$44.2M−42%$39.7M−9%$37.3M−14%
$33.3M−8%$24.9M−36%$34.7M+9%$21.7M−36%$19.1M−43%−$24.2M$35.2M+2%$36M+66%$28.7M+51%$14.2M$31.7M−10%$29.6M−18%
Interest expense$8M−9%$8.2M−13%$8.4M−6%$8.1M+4%$9.7M+21%$12.2M+48%$16.6M+97%$16.4M+102%$17.7M+83%$17.6M+44%$16.8M+2%$17.6M+7%
Pre-tax income$27.6M−2%$19.1M−38%$41.4M+67%$971K−96%$12.2M−56%−$36.4M$19M−54%$17M+1649%−$563K−$8.6M−76%$21M+11%$6.8M−60%
$6.7M−16%$4.6M+53%$10.9M+149%$132K$1.5M−77%−$8.2M$6.9M−36%$4.2M+3062%$1.4M−10%$1.4M$7.9M+15%$8.8M+110%
Net income$20.9M+4%$14.5M−48%$30.5M+49%$839K−99%$10.6M−49%−$28.2M$12M−61%$12.8M+1427%−$1.9M−$10M−65%$13.1M+9%−$2M
$0.16+7%$0.11−48%$0.23+53%$0.01−99%$0.08−50%−$0.22$0.09−61%$0.09+800%−$0.01−$0.07−68%$0.10+11%−$0.01
133.3M−1%133M+1%132.4M−1%131.7M−1%130.4M−2%128.6M−3%135.3M+2%136.9M+4%134.7M+3%134.6M+5%136.8M+1%136.3M−1%

Revenue: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them. 56 periods, Q2 FY12 to Q2 FY26: not printed by the filing, worked out from its own lines.

SG&A: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.

Operating income: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.

Income tax: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.

Net income: Q1 FY12 and Q1 FY13: 6 months less the 3 months printed beside them.

EPS, diluted: 7 periods, Q1 FY12 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY12: share-days: the 6-month average less the second quarter's. 3 periods, Q4 FY12 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY21: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. Q4 FY22 and Q4 FY23: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Telecommunications Services nearest Gogo's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
GOGOGogo$294.1Mn/m17.3×0.3×+30%−0.1%
ATNIATN International$399.1M2.6×46.7×0.5×+2%22.5%
SPOKSpok$215.5M17.8×20.4×1.6×−3%9.0%
CXDOCrexendo$191.2M41.1×66.0×2.4×+25%5.3%
ATEXAnterix$1.5B21.4×19.4×n/m+19%n/m
IDTIDT$2B23.8×17.3×1.6×+5%6.7%
CALXCalix$2.3B49.3×69.5×2.1×+28%4.6%
ADArray Digital Infrastructure$2.9B5.4×23.7×13.6×−80%n/m
Peer median$1.5B21.4×23.7×1.8×+5%6.7%

More on Gogo

Each number over time

Where it ranks

Its groups

About

Industry
Telecommunications Services
Sector
Communication Services

Valuation data, not investment advice. Prices as of .