Superworth

Genie Energy GNE

Regulated Electric, Utilities
$16.71
−0.89%
Market cap
$439.8M
PE
17.8×
10y median 21.7×
Forward PE
n/m
not a meaningful number
Price to sales
0.9×
EV/EBIT
n/m
not a meaningful number
Revenue, 12 months
$502.4M
+10% on a year ago
Net margin
4.9%
Free cash flow yield
n/m
not a meaningful number

Genie Energy trades at 17.8× trailing earnings, near its ten-year median. Revenue was $502.4M over the last twelve months, up 10% on a year earlier with a 5% net margin.

Charts

Financials

Income statement for GNE, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$125M+54%$104.9M+29%$119.7M+14%$90.7M−3%$111.9M−11%$102.9M−2%$136.8M+14%$105.3M+16%$138.3M+24%$121.3M+18%$142.3M+4%$100.4M−5%
Cost of revenue$84M+120%$71.3M+53%$85.9M+19%$57.4M+4%$74M−12%$69.4M−3%$99.4M+16%$81.8M+43%$108.3M+46%$87.8M+26%$112.5M+13%$66.7M−18%
Gross profit$41.1M−5%$33.6M−3%$33.8M+2%$33.3M−13%$37.9M−8%$33.5M−1%$37.4M+11%$23.5M−30%$30M−21%$33.8M+1%$29.8M−20%$33.7M+43%
R&Dn/an/an/an/an/an/an/an/an/an/an/an/a
SG&A$23.2M+18%$22.7M+32%$22.9M+4%$22M−5%$25.2M+9%$23.3M+3%$23.9M+4%$21.2M−4%$22.6M−10%$27.6M+19%$27.9M+17%$27.1M+28%
$17.9M−24%−$34.2M$9.8M−13%$10.6M−30%$11.7M−35%−$20.8M−39%$13.5M+37%$2.3M−79%$6.9M−41%$5.9M$1.9M−86%$6.5M+188%
Interest expense$27K−18%$24K$32K+68%$331K+1003%$22K−19%$79K+229%$189K+491%$156K−53%$157K+614%$168K+113%$124K−34%$121K−22%
Pre-tax income$19.5M−18%−$32.8M$11.4M−26%$13M−19%$14.2M−27%−$18.6M−43%$15.4M+36%$4.2M−68%$9.2M−35%$8.3M$4.1M−73%$11.7M+180%
$5M−23%−$8.7M$2.9M−28%$3.5M−10%$3.9M−22%−$5.6M−35%$5.2M+79%$1.8M−47%$2.5M−37%$334K$1.6M−70%$239K−87%
Net income$14.5M−23%−$24.5M$8.1M−44%$9.6M−37%$10.2M−30%−$15.3M−37%$10.4M+29%$2.3M−76%$6.7M−34%$3.8M$2.8M−73%$11.4M+385%
$0.53−24%−$0.96$0.30−44%$0.36−37%$0.38−28%−$0.58−40%$0.40+33%$0.09−75%$0.26−32%$0.14$0.11−73%$0.43+378%
27.4M+4%25.6M−4%27.3M+3%27M+3%26.9M−2%26.7M+5%26.6M−3%26.5M−2%26.4M−2%26.5M−1%26.1M−2%26.2M−1%

EPS, diluted: 11 periods, Q4 FY14 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 4 periods, Q4 FY12 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. 9 periods, Q4 FY13 to Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY21: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Regulated Electric nearest Genie Energy's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
GNEGenie Energy$439.8M17.8×21.7×0.9×+10%4.9%
XIFRXPLR Infrastructure$892.8M14.6×14.6×0.7×−3%5.2%
UTLUnitil$1B17.5×20.2×1.7×+21%9.5%
HEHawaiian Electric Industries$1.5B6.5×18.7×0.4×+5%6.8%
PLMKPlum Acquisition Corp, IV$113.8M48.3×39.4×n/mn/mn/m
AVAAvista$3.2B13.6×18.8×1.6×−2%11.8%
HDRNHadron Energy$53.6M15.0×34.4×n/mn/mn/m
OTTROtter Tail$3.8B19.5×17.1×2.9×+0%14.8%
Peer median$1B15.0×18.8×1.6×+0%9.5%

More on Genie Energy

Each number over time

Where it ranks

Its groups

About

Industry
Regulated Electric
Sector
Utilities

Valuation data, not investment advice. Prices as of .