SuperworthLiberty Media FWONK
- Market cap
- $22.4B
- PE
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Forward PE
- 42.0×
- 10y median 70.3×
- Price to sales
- 5.2×
- EV/EBIT
- 50.1×
- Revenue, 12 months
- $4.3B
- +12% on a year ago
- Net margin
- 9.4%
- Free cash flow yield
- 3.8%
Liberty Media trades at 5.2× sales. Revenue was $4.3B over the last twelve months, up 12% on a year earlier with a 9% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $936M−71% | $1.2B−60% | $587M+43% | $988M−1% | $911M−3% | $1.2B−5% | $447M−24% | $1.3B+36% | $1.1B+19% | $1.6B+38% | $711M+59% | $934M−30% | |
| Cost of revenue | $615M+25% | $900M+71% | $305M+48% | $733M+41% | $595M−3% | $855M−5% | $325M+7% | $867M+18% | $664M+12% | $1.1B+30% | $413M+27% | $605M−30% |
| Gross profit | $321M−88% | $2.6B+2% | $282M−88% | $255M−91% | $316M−2% | $312M−88% | $122M−57% | $474M+86% | $421M+33% | $494M+58% | $298M+144% | $329M−31% |
| SG&A | $93M−82% | $485M−4% | $93M−81% | $98M−80% | $118M+27% | $111M−77% | $101M+9% | $111M+13% | $140M+19% | $151M+36% | $122M+21% | $129M+16% |
| $101M−80% | $116M−79% | $95M | $59M−17% | $110M+9% | $23M−80% | −$67M | $280M+375% | $158M+44% | $206M+796% | $64M | $88M−69% | |
| Interest expense | $62M−65% | $190M−1% | $62M−68% | $60M−70% | $62M+0% | $53M−72% | $48M−23% | $49M−18% | $86M+39% | $51M−4% | $68M+42% | $68M+39% |
| Pre-tax income | $198M−65% | $148M−61% | $7M−93% | $193M−47% | $135M−32% | −$359M | −$9M | $459M+138% | $23M−83% | $506M | $58M | $33M−93% |
| $46M−65% | −$16M−94% | $3M−94% | $35M−45% | $3M−94% | −$2M−88% | −$26M | $73M+109% | $10M+233% | $132M | $5M | $25M−66% | |
| Net income | $385M−2% | $108M−81% | $203M+1253% | $457M+81% | −$2.4B | −$355M | $5M−98% | $204M−55% | $13M | $333M | $57M+1040% | $5M−98% |
| −$0.40−5% | n/a | $0.32 | $0.10 | $0.48 | n/a | $0.05−84% | $1.52+1420% | $0.24−50% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 134.2M | n/a | n/a | n/a | n/a |
Gross profit: 38 periods, Q1 FY17 to Q2 FY26: not printed by the filing, worked out from its own lines.
EPS, diluted: 3 periods, Q2 FY12 to Q1 FY13: quarter's net income to common over its shares, to the cent.
Diluted shares: 3 periods, Q4 FY13 to Q4 FY15: share-days: the 12-month average less the 9-month, weighted by days. Q2 FY25: not printed by the filing, worked out from its own lines.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Estimates
Next earnings report: .
| Quarter | Revenue | Range | EPS | Range | Analysts |
|---|---|---|---|---|---|
| Q3 FY26 | $1.2B | $1.2B to $1.3B | $0.58 | $0.48 to $0.70 | 5 |
| Q4 FY26 | $1.9B | $1.8B to $1.9B | $0.95 | $0.73 to $1.18 | 5 |
| Q1 FY27 | $730.3M | $668.4M to $774.3M | $0.06 | $0.06 to $0.07 | 3 |
| Q2 FY27 | $1.3B | $1.2B to $1.4B | $0.54 | $0.48 to $0.58 | 3 |
| Q3 FY27 | $1.4B | $1.3B to $1.5B | $0.68 | $0.60 to $0.73 | 3 |
| Q4 FY27 | $1.9B | $1.8B to $2B | $0.84 | $0.75 to $0.91 | 3 |
| Q1 FY28 | $842.1M | $770.7M to $892.8M | $0.16 | $0.14 to $0.17 | 4 |
| Q2 FY28 | $1.4B | $1.3B to $1.5B | $0.36 | $0.32 to $0.39 | 4 |
Peers
Companies in Entertainment nearest Liberty Media's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| FWONKLiberty Media | $22.4B | n/m | 20.6× | 42.0× | 5.2× | +12% | 9.4% |
| ROKURoku | $23.5B | 67.8× | 101× | 48.7× | 4.5× | +19% | 6.8% |
| FOXAFox | $27.9B | 17.3× | 13.7× | 11.2× | 1.6× | +5% | 9.8% |
| WMGWarner Music | $16.1B | 17.2× | 22.8× | n/m | 2.2× | +13% | 9.2% |
| TKOTKO | $32.8B | 60.7× | 81.4× | n/m | 6.2× | +5% | 4.3% |
| LYVLive Nation Entertainment | $40.9B | n/m | 92.2× | 149× | 1.6× | +11% | 0.5% |
| CHDNChurchill Downs | $5.8B | 14.4× | 22.6× | n/m | 2.0× | +6% | 13.8% |
| MTNVail Resorts | $5.2B | 35.4× | 32.2× | n/m | 1.8× | −4% | 5.2% |
| NXSTNexstar Media | $5.2B | 32.2× | 10.8× | n/m | 0.9× | +11% | 3.2% |
| CNKCinemark | $4.6B | 21.9× | 17.1× | n/m | 1.4× | +5% | 6.4% |
| RSIRush Street Interactive | $3.7B | 61.2× | 95.1× | n/m | 2.7× | +34% | 2.3% |
| Peer median | $11B | 32.2× | 27.5× | 48.7× | 1.9× | +8% | 5.8% |
More on Liberty Media
Each number over time
- PE ratio
- Forward PE
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #5of 51Entertainment stocks with the highest profit margins
- #5of 16Communication services stocks with the fastest expected revenue growth
Its groups
About
- Industry
- Entertainment
- Sector
- Communication Services
Valuation data, not investment advice. Prices as of .