Superworth

Fathom FTHM

Real Estate - Services, Real Estate
$0.20
+5.33%
Market cap
$6.7M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.0×
EV/EBIT
n/m
not a meaningful number
Revenue, 12 months
$406.9M
+4% on a year ago
Net margin
−6.3%
Free cash flow yield
−203.1%

Fathom trades at 0.0× sales. Its trailing earnings are negative, so it has no PE. Revenue was $406.9M over the last twelve months, up 4% on a year earlier with a −6% net margin.

Charts

Financials

Income statement for FTHM, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$93.5M−16%$74.1M−11%$70.5M−9%$89.2M−11%$83.7M−11%$91.7M+24%$93.1M+32%$121.4M+36%$115.3M+38%$90.6M−1%$86.4M−7%$114.6M−6%
Cost of revenuen/an/an/an/an/an/an/an/an/an/an/an/a
Gross profitn/an/an/an/an/an/an/an/an/an/an/an/a
R&D$1.8M+21%$2.9M−22%$1.6M+1%$1.6M−17%$1.7M−3%$1.8M−39%$1.9M+22%$1.8M+18%$1.8M+7%$1.7M−4%$1.4M−26%$2.9M+59%
SG&A$10.6M−19%$10.1M+3%$10.2M+2%$9.7M−11%$9.4M−11%$10.1M−0%$10M−2%$9.4M−3%$9.2M−2%$9.6M−5%$12.2M+22%$10.7M+14%
−$5.4M−9%−$8.1M−20%−$5.7M+2%−$3.6M−14%−$7.8M+45%−$9M+12%−$4.4M−22%−$2.4M−34%−$4M−48%−$4.7M−48%−$7.6M+72%−$4.3M+82%
Interest expense$88K$94K$105K$109K+38%$104K+18%$219K+133%$156K+49%$207K+90%$112K+8%$119K−46%$110K−30%$218K+5%
Pre-tax income−$5.5M−9%−$8.3M−18%−$5.9M+4%−$1.3M−70%−$8.1M+48%−$7.3M−13%−$5.6M−5%−$3.5M+172%−$4.3M−47%−$6.7M−8%−$8.2M+46%−$6.2M+75%
$18K$93K$17K+42%−$6K$17K−6%−$1.1M$17K+0%$62K$24K+41%−$17K−98%$20K+18%$22K−65%
Net income−$5.5M−9%−$8.4M−15%−$5.9M+4%−$1.3M−70%−$8.1M+48%−$6.2M−26%−$5.6M−5%−$3.6M+178%−$4.4M−46%−$6.7M+8%−$8.2M+46%−$6.2M+73%
−$0.34−11%−$0.50−21%−$0.31−14%−$0.07−74%−$0.40+18%−$0.29−42%−$0.24−23%−$0.13+86%−$0.15−63%−$0.21−28%−$0.25+4%−$0.19+46%
16.1M+2%16.9M+7%19.2M+20%19.8M+23%20.4M+27%21.6M+27%23.4M+22%27.5M+39%29.6M+45%32.2M+49%32.7M+40%33.4M+22%

Revenue: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY19: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY19: 6 months less the 3 months printed beside them.

SG&A: Q1 FY19: 6 months less the 3 months printed beside them.

Operating income: Q1 FY19: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Income tax: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

Net income: Q1 FY19 and Q1 FY20: 6 months less the 3 months printed beside them.

EPS, diluted: 9 periods, Q1 FY19 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY19: share-days: the 6-month average less the second quarter's. 7 periods, Q4 FY19 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Real Estate nearest Fathom's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
FTHMFathom$6.7Mn/mn/a0.0×+4%−6.3%
MDRRMedalist Diversified$15.4M2.5×3.0×1.6×−1%80.2%
LOANManhattan Bridge Capital$39.5M8.3×12.4×4.8×−9%58.6%
SELFGlobal Self Storage$55.7M27.1×27.0×4.4×+1%16.6%
Peer median$39.5M8.3×12.4×4.4×−1%58.6%

More on Fathom

Each number over time

Where it ranks

Its groups

About

Industry
Real Estate - Services
Sector
Real Estate

Valuation data, not investment advice. Prices as of .