SuperworthFirst Breach FBDT
- Market cap
- $41.8M
- PE
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- n/m
- one or more of the four quarters through 2026-06-30 missing
- EV/EBIT
- n/m
- not a meaningful number
- Revenue, 12 months
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Net margin
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Free cash flow yield
- n/m
- not a meaningful number
Charts
Financials
| Income statement | Q1 FY25 | Q2 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|
| $15.7K | $95.2K | $266K | $95.4K | |
| Cost of revenue | $713.7K | $891.1K | $629.9K | $605.9K |
| Gross profit | −$698K | −$795.9K | −$363.8K | −$510.5K |
| R&D | n/a | n/a | $0 | $126.3K |
| SG&A | $472.6K | $873.3K | $14.1M | $11.2M |
| −$1.2M | −$1.7M | −$14.4M | −$11.8M | |
| Interest expense | $406.3K | $582.1K | $144.4K | $1.9M |
| Pre-tax income | −$1.6M | −$2.2M | −$14.6M | −$13.9M |
| Net income | −$1.6M | −$2.2M | −$14.6M | −$13.9M |
| −$0.04 | −$0.06 | −$0.28 | −$0.26 | |
| 37.8M | 37.8M | 51.4M | 54.1M |
Revenue: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.
R&D: Q1 FY26: 6 months less the 3 months printed beside them.
SG&A: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.
Operating income: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.
Net income: Q1 FY25 and Q1 FY26: 6 months less the 3 months printed beside them.
EPS, diluted: Q1 FY25 and Q1 FY26: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY25 and Q1 FY26: share-days: the 6-month average less the second quarter's.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Aerospace & Defense nearest First Breach's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| FBDTFirst Breach | $41.8M | n/m | n/a | n/m | n/m | n/m | |
| MAMOMassimo | $39.5M | 9.5× | 14.4× | 0.6× | −17% | 6.0% | |
| CVUCPI Aerostructures | $64.4M | 17.4× | 15.2× | 0.9× | +3% | 5.1% | |
| SIFSifco Industries | $126M | 31.5× | 7.2× | 1.3× | +19% | 4.0% | |
| FACTFACT II Acquisition | $261.7M | 63.3× | 53.3× | n/m | n/m | n/m | |
| Peer median | $95.2M | 24.4× | 14.8× | 0.9× | +3% | 5.1% |
More on First Breach
Each number over time
Its groups
About
- Industry
- Aerospace & Defense
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .