Exodus Movement EXOD

Financial - Credit Services, Financial Services

$5.41

+0.74%

Market cap: $163.4M
PE: n/m; one or more of the four quarters through 2026-06-30 missing
Forward PE: n/m; not a meaningful number
Price to sales: 1.5×
EV/EBIT: n/m; a loss over the last year
Revenue, 12 months: $108.7M; −14% on a year ago
Net margin: −79.9%
Free cash flow yield: −40.7%

Exodus Movement trades at 1.5× sales. Revenue was $108.7M over the last twelve months, down 14% on a year earlier with a −80% net margin.

Charts

Financials

Income statement for EXOD, by quarter
Income statement	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26
	$12M	$18.5M	$29.1M+118%	$22.3M+80%	$20.1M+68%	$44.8M+143%	$36M+24%	$25.8M+16%	$30.3M+51%	$29.4M−34%	$22.7M−37%	$26.2M+2%
Cost of revenue	$7.7M	n/a	$10.7M+56%	$10.8M+51%	$11.3M+47%	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross profit	$4.2M	n/a	$18.4M+183%	$11.5M+119%	$8.8M+107%	n/a	n/a	n/a	n/a	n/a	n/a	n/a
SG&A	$4.6M	$3.9M	$8.1M+35%	$9.1M+126%	$8.5M+84%	$13.9M+255%	$14.3M+78%	$18.8M+108%	$14.9M+76%	$18.3M+31%	$15.5M+8%	$44.7M+138%
	−$713K	$7M	$67M+6902%	−$14.2M	−$75K−90%	$74.8M+967%	−$22.7M	$44.9M	$19.7M	−$68.8M	−$45.7M+101%	−$43.3M
Interest expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	$0	n/a	n/a	n/a	$261K
Pre-tax income	−$73K	$7.4M	$68M+4491%	−$13.5M	$951K	$75.4M+913%	−$21.7M	$47.5M	$20.3M+2035%	−$66.7M	−$40.8M+88%	−$21.7M
	$178K	−$2.9M	$13.2M+1762%	−$3.9M	$108K−39%	$8.5M	−$8.9M	$9.8M	$3.3M+2923%	−$13.5M	−$8.7M−2%	−$3.1M
Net income	−$251K	$10.4M	$54.8M+6988%	−$9.6M	$843K	$66.9M+544%	−$12.9M	$37.7M	$17M+1922%	−$53.2M	−$32.1M+150%	−$18.6M
	−$0.01	$1.51	$1.75+8650%	−$0.37	$0.03	$6.69+343%	−$0.45	$1.12	$0.53+1667%	n/a	−$1.08+140%	−$0.62
	4.1M	6.9M	7.5M+5%	4.5M−39%	9.8M+142%	10M+46%	8.9M+18%	12.5M+179%	12.3M+25%	n/a	10.5M+19%	10.8M−13%

Operating income: 11 periods, Q4 FY23 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: Q4 FY23 and Q4 FY24: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY23 and Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Financial - Credit Services nearest Exodus Movement's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
EXODExodus Movement	$163.4M	n/m	4.7×	1.5×	−14%	−79.9%
OPRXOptimizeRx	$172.3M	38.1×	32.5×	1.7×	−6%	4.7%
DHXDHI	$201.5M	155×	31.4×	1.6×	−7%	1.0%
CPSSConsumer Portfolio Services	$213.4M	10.8×	6.0×	0.5×	+7%	4.8%
SNFCASecurity National Financial	$250.5M	6.4×	5.8×	0.7×	−1%	11.1%
MACIMelar Acquisition Corp. I/Cayman	$105M	64.7×	54.4×	n/m	n/m	n/m
IMXIInternational Money Express	$281M	14.8×	14.9×	0.5×	−14%	3.4%
POWWOutdoor	$285.4M	82.0×	21.4×	5.3×	+10%	6.4%
IRHOIron Horse Acquisition II	$295.5M	67.2×	67.1×	n/m	n/m	n/m
RMRegional Management	$302.1M	6.9×	9.2×	0.5×	+10%	7.0%
LSAKLesaka Technologies	$349.3M	102×	7.8×	0.5×	+9%	0.4%
Peer median	$265.7M	51.4×	18.2×	0.6×	+3%	4.7%