SuperworthExpand Energy Corporation EXE
Oil & Gas Exploration & Production, Energy
$88.12
−0.12%
- Market cap
- $20.4B
- PE
- 7.6×
- 10y median 8.5×
- Forward PE
- Price to sales
- 1.5×
- EV/EBIT
- 6.1×
- Revenue, 12 months
- $13.6B
- +59% on a year ago
- Net margin
- 20.5%
- Free cash flow yield
- 13.1%
Expand Energy trades at 7.6× trailing earnings, near its ten-year median. Revenue was $13.6B over the last twelve months, up 59% on a year earlier with a 20% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.9B | $1.1B | $505M | $648M | $2B+3% | $2.2B+103% | $3.7B+631% | $3B+358% | $3.3B+64% | $4.4B+100% | $3B−20% | |
| Cost of revenue | $632M | $631M | $692M | $537M | $1.4B+115% | $1.4B+125% | $2.3B+229% | $608M+13% | $1.6B+20% | $2.1B+45% | $634M−72% |
| Gross profit | $1.2B | $442M | −$189M | $109M | $638M−46% | $775M+75% | $1.4B | — | $1.4B+122% | $2.3B+202% | — |
| SG&A | $546M | $370M | $47M | $231M | $707M+30% | $966M+161% | $40M−15% | $711M+208% | $848M+20% | $99M−90% | $731M+1728% |
| $726M | $32M | −$294M | −$155M | −$386M | −$268M | $1.3B | $725M | $745M | $1.5B | $661M−48% | |
| Interest expense | $22M | $19M | $20M | $20M | $64M+191% | $59M+211% | $60M+200% | $57M+185% | $59M−8% | $59M+0% | $43M−28% |
| Pre-tax income | $735M | $33M | −$295M | −$158M | −$421M | −$319M | $1.2B | $686M | $687M | $1.5B | $672M−45% |
| $166M | $7M | −$68M | −$44M | −$22M | −$70M | $260M | $139M | $134M | $330M | $150M−42% | |
| Net income | $569M | $26M | −$227M | −$114M | −$399M | −$249M | $968M | $547M | $553M | $1.2B | $522M−46% |
| $4.02 | $0.18 | −$1.73 | −$0.85 | −$1.72 | −$1.06 | $4.02 | $2.28 | $2.30 | $4.81 | $2.19−46% | |
| 141.5M | 141.8M | 131.2M | 133.8M | 231.5M+64% | 234.4M+65% | 240.6M+83% | 239.9M+79% | 240.3M+4% | 240.8M+3% | 238.4M−1% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Oil & Gas Exploration & Production within ten times Expand Energy's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| EXEExpand Energy Corporation | $20.4B | 7.6× | 8.5× | 1.5× | +59% | 20.5% | |
| TPLTexas Pacific Land Corporation | $23.9B | 44.1× | 41.5× | 26.6× | +21% | 60.3% | |
| EQTEQT Corporation | $32.7B | 11.5× | 20.1× | 3.4× | +32% | 28.4% | |
| FANGDiamondback Energy, Inc. | $51.6B | 35.9× | 11.4× | 3.0× | +21% | 8.6% | |
| DVNDevon Energy Corporation | $52.7B | 11.4× | 7.9× | 2.7× | +15% | 16.7% | |
| OXYOccidental Petroleum Corporation | $58.2B | 9.0× | 14.2× | 2.3× | +0% | 29.1% | |
| EOGEOG Resources, Inc. | $75.6B | 11.2× | 12.3× | 2.8× | +19% | 25.4% | |
| COPConocoPhillips | $156B | 17.2× | 12.5× | 2.5× | +10% | 14.7% | |
| Peer median | $52.7B | 11.5× | 12.5× | 2.8× | +19% | 25.4% |
About
- Industry
- Oil & Gas Exploration & Production
- Sector
- Energy
Valuation data, not investment advice. Prices as of .