SuperworthEscalade ESCA
- Market cap
- $255.2M
- PE
- 11.1×
- 10y median 14.7×
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.0×
- EV/EBIT
- 8.4×
- Revenue, 12 months
- $243.8M
- +1% on a year ago
- Net margin
- 9.5%
- Free cash flow yield
- 10.2%
Escalade trades at 11.1× trailing earnings, cheaper than 72% of the last ten years. Revenue was $243.8M over the last twelve months, up 1% on a year earlier with a 9% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $73.4M−2% | $65.5M−9% | $57.3M+1% | $62.5M−8% | $67.7M−8% | $63.9M−2% | $55.5M−3% | $54.3M−13% | $67.8M+0% | $62.6M−2% | $55.8M+1% | $57.7M+6% | |
| Cost of revenue | $55.2M−10% | $49.6M−11% | $43M−6% | $47.4M−7% | $50.9M−8% | $48M−3% | $40.7M−5% | $40.9M−14% | $48.7M−4% | $45.2M−6% | $38.6M−5% | $42.6M+4% |
| Gross profit | $18.1M+33% | $15.9M−1% | $14.4M+30% | $15.1M−9% | $16.8M−7% | $15.9M+0% | $14.8M+3% | $13.4M−11% | $19.1M+14% | $17.4M+9% | $17.1M+16% | $15.1M+13% |
| SG&A | $11.1M+26% | $10.4M−4% | $10.7M+4% | $10.1M+3% | $11.7M+6% | $10.9M+5% | $10.6M−1% | $10.2M+2% | $11.2M−4% | $11.6M+7% | $10.7M+2% | $12.5M+22% |
| $6.4M+53% | $5M+2% | $3.1M+1954% | $4.5M−29% | $8M+24% | $4.5M−9% | $3.7M+19% | $2.6M−41% | $7.3M−8% | $5.2M+14% | $5.8M+60% | $11.9M+355% | |
| Interest expense | $1.3M+39% | $1.1M−19% | $735K−47% | $730K−54% | $530K−60% | $307K−71% | $244K−67% | $213K−71% | $204K−62% | $175K−43% | $188K−23% | $176K−17% |
| Pre-tax income | $5.1M+58% | $3.9M+8% | $2.3M | $3.7M−20% | $7.5M+45% | $4.3M+10% | $3.4M+48% | $2.5M−34% | $7.1M−5% | $5M+17% | $5.7M+67% | $12.2M+396% |
| $850K+197% | $1M+15% | $553K | $886K−15% | $1.8M+110% | $1.6M+53% | $820K+48% | $634K−28% | $1.6M−12% | $1.3M−17% | $1.4M+65% | $2.8M+337% | |
| Net income | $4.3M+45% | $2.9M+6% | $1.8M | $2.8M−22% | $5.7M+33% | $2.7M−6% | $2.6M+48% | $1.8M−36% | $5.6M−2% | $3.7M+37% | $4.4M+67% | $9.4M+417% |
| $0.31+41% | $0.20+0% | $0.13 | $0.20−23% | $0.40+29% | $0.19−5% | $0.19+46% | $0.13−35% | $0.40+0% | $0.27+42% | $0.32+68% | $0.68+423% | |
| 13.9M+2% | 14.1M+2% | 13.9M+2% | 14.1M+2% | 14M+1% | 14.1M+1% | 13.9M−0% | 13.9M−1% | 13.9M−1% | 13.8M−2% | 13.9M+0% | 13.9M−0% |
Revenue: 3 periods, Q1 FY10 to Q1 FY11: 6 months less the 3 months printed beside them.
Cost of revenue: 3 periods, Q1 FY10 to Q1 FY11: 6 months less the 3 months printed beside them.
Gross profit: 3 periods, Q1 FY10 to Q1 FY11: 6 months less the 3 months printed beside them. 64 periods, Q2 FY10 to Q2 FY26: not printed by the filing, worked out from its own lines.
SG&A: 3 periods, Q1 FY10 to Q1 FY11: 6 months less the 3 months printed beside them.
Operating income: 3 periods, Q1 FY10 to Q1 FY11: 6 months less the 3 months printed beside them.
Interest expense: 3 periods, Q1 FY10 to Q1 FY11: 6 months less the 3 months printed beside them.
Pre-tax income: 3 periods, Q1 FY10 to Q1 FY11: 6 months less the 3 months printed beside them.
Income tax: 3 periods, Q1 FY10 to Q1 FY11: 6 months less the 3 months printed beside them.
Net income: 3 periods, Q1 FY10 to Q1 FY11: 6 months less the 3 months printed beside them.
EPS, diluted: 9 periods, Q1 FY11 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY11: share-days: the 6-month average less the second quarter's. 15 periods, Q4 FY11 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Leisure nearest Escalade's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| ESCAEscalade | $255.2M | 11.1× | 14.7× | 1.0× | +1% | 9.5% | |
| JAKKJakks Pacific | $349.3M | 22.0× | 6.6× | 0.6× | −15% | 2.8% | |
| DAKTDaktronics | $990.7M | 21.0× | 45.9× | 1.2× | +14% | 5.7% | |
| ODCOil-Dri Corp of America | $1.1B | 19.3× | 19.4× | 2.2× | +2% | 11.5% | |
| PTONPeloton Interactive | $2.4B | 38.4× | 150× | 1.0× | −2% | 2.6% | |
| OSWONESPAWORLD HOLDINGS | $2.4B | 30.2× | 33.0× | 2.4× | +10% | 8.0% | |
| Peer median | $1.1B | 22.0× | 33.0× | 1.2× | +2% | 5.7% |
More on Escalade
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #1of 17Leisure stocks with the lowest EV/EBIT
- #1of 14Leisure stocks with the lowest PE ratio
- #1of 11Leisure stocks with the fastest earnings growth
- #4of 17Leisure stocks with the highest free cash flow yield
- #6of 20Leisure stocks with the highest profit margins
Its groups
About
- Industry
- Leisure
- Sector
- Consumer Cyclical
Valuation data, not investment advice. Prices as of .