Superworth

electroCore ECOR

Medical - Devices, Healthcare
$7.05
−4.86%
Market cap
$63.6M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
1.7×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$37M
+33% on a year ago
Net margin
−40.0%
Free cash flow yield
−15.3%

electroCore trades at 1.7× sales. Its trailing earnings are negative, so it has no PE. Revenue was $37M over the last twelve months, up 33% on a year earlier with a −40% net margin.

Charts

Financials

Income statement for ECOR, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$4.5M+128%$5.2M+103%$5.4M+96%$6.1M+73%$6.6M+45%$7M+36%$6.7M+23%$7.4M+20%$8.7M+33%$9.2M+31%$9.6M+43%$9.4M+28%
Cost of revenue$661K+156%$1.1M+72%$888K+94%$838K+43%$1.1M+61%$994K−10%$1M+14%$939K+12%$1.2M+15%$1.1M+8%$1.2M+20%$1.3M+36%
Gross profit$3.8M+124%$4.1M+113%$4.6M+96%$5.3M+79%$5.5M+43%$6.1M+48%$5.7M+25%$6.4M+22%$7.5M+36%$8.2M+35%$8.4M+47%$8.2M+27%
R&D$1.2M−23%$1.1M−32%$399K−78%$635K−45%$521K−58%$805K−27%$642K+61%$511K−20%$662K+27%$920K+14%$740K+15%$818K+60%
SG&A$6.7M+19%$6.9M+12%$8M+19%$7.3M+7%$7.6M+13%$8.3M+20%$8.9M+11%$9.4M+30%$9.7M+27%$10.2M+23%$12.9M+46%$10.1M+7%
−$4.1M−26%−$4M−33%−$3.8M−38%−$2.6M−48%−$2.7M−36%−$3.1M−22%−$3.8M−1%−$3.5M+35%−$2.9M+9%−$2.9M−4%−$5.3M+39%−$2.8M−21%
Interest expensen/an/a$4.2K+106%$4.3K+91%$5K$261K$5K+19%$4.5K+5%$208K+4060%$324K+24%$318K+6260%$321K+7033%
Pre-tax income−$4M−26%−$4M−31%−$3.6M−40%−$2.7M−46%−$2.5M−38%−$3.2M−20%−$3.9M+8%−$3.7M+38%−$3.4M+36%−$3M−7%−$5.6M+43%−$3.1M−17%
$0$25K+79%−$122K−42%$0$0$29K+16%−$48K−61%$0$0$51K+76%−$321K+569%$0
Net income−$4M−26%−$4M−30%−$3.5M−40%−$2.7M−46%−$2.5M−38%−$3.2M−20%−$3.9M+10%−$3.7M+38%−$3.4M+36%−$3M−6%−$5.3M+37%−$3.1M−17%
−$0.68−43%−$0.61−51%−$0.53−57%−$0.38−63%−$0.31−54%−$0.40−34%−$0.47−11%−$0.44+16%−$0.40+29%−$0.34−15%−$0.59+26%−$0.33−25%
5.9M+31%6.6M+41%6.6M+40%7M+48%8.1M+36%8.2M+24%8.3M+25%8.3M+18%8.4M+4%8.9M+9%9M+8%9.4M+13%

Cost of revenue: Q1 FY17: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY17: 6 months less the 3 months printed beside them.

R&D: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

SG&A: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY17: 6 months less the 3 months printed beside them.

Net income: Q1 FY17: 6 months less the 3 months printed beside them.

EPS, diluted: 8 periods, Q1 FY18 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY18: share-days: the 6-month average less the second quarter's. 8 periods, Q4 FY18 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Healthcare nearest electroCore's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
ECORelectroCore$63.6Mn/mn/a1.7×+33%−40.0%
SPROSpero Therapeutics$64.6M10.1×9.5×1.4×−3%15.7%
APTAlpha Pro Tech$56.7M13.6×14.8×0.9×+6%6.8%
LFVNLifevantage$73.4M14.7×19.6×0.4×−20%2.8%
ATNMActinium Pharmaceuticals$47.8M4.2×3.1×n/mn/mn/m
ICCCImmucell$93.1M128×44.0×3.0×+8%2.6%
KEQUKewaunee Scientific$94.9M11.9×13.7×0.3×+5%3.0%
NEPHNephros$38.3M22.1×28.4×1.9×+24%8.4%
PDEXPro DEX$199.3M15.1×16.6×2.6×+16%17.6%
PLXProtalix BioTherapeutics$205.5M11.1×34.2×2.5×+30%23.5%
NATRNatures Sunshine Products$213.8M12.0×20.6×0.4×+7%3.7%
Peer median$83.3M12.8×18.1×1.4×+7%6.8%

More on electroCore

Each number over time

Where it ranks

Its groups

About

Industry
Medical - Devices
Sector
Healthcare

Valuation data, not investment advice. Prices as of .