Superworth

eBay EBAY

Specialty Retail, Consumer Cyclical
$121.41
−0.52%
Market cap
$54B
PE
25.1×
10y median 16.3×
Forward PE
19.4×
10y median 13.9×
Price to sales
4.5×
EV/EBIT
23.3×
Revenue, 12 months
$12B
+15% on a year ago
Net margin
18.5%
Free cash flow yield
4.5%

eBay trades at 25.1× trailing earnings, pricier than 90% of the last ten years. Revenue was $12B over the last twelve months, up 15% on a year earlier with a 19% net margin.

Charts

Financials

Income statement for EBAY, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$2.5B+5%$2.6B+2%$2.6B+2%$2.6B+1%$2.6B+3%$2.6B+1%$2.6B+1%$2.7B+6%$2.8B+10%$3B+15%$3.1B+20%$3.1B+15%
Cost of revenue$705M+9%$710M+4%$700M+0%$735M+2%$727M+3%$718M+1%$697M−0%$750M+2%$821M+13%$849M+18%$802M+15%$832M+11%
Gross profit$1.8B+4%$1.9B+1%$1.9B+3%$1.8B+1%$1.8B+3%$1.9B+1%$1.9B+2%$2B+8%$2B+8%$2.1B+14%$2.3B+21%$2.3B+16%
R&D$401M+16%$399M+17%$351M−0%$379M−3%$374M−7%$375M−6%$393M+12%$452M+19%$423M+13%$436M+16%$450M+15%$484M+7%
SG&A$850M+13%$938M+11%$779M−4%$818M+0%$786M−8%$850M−9%$797M+2%$957M+17%$888M+13%$950M+12%$1.1B+36%$1B+5%
$455M−20%$410M−27%$631M+13%$549M+6%$595M+31%$543M+32%$611M−3%$479M−13%$576M−3%$601M+11%$611M+0%$676M+41%
Interest expense$65M$65M$66M−3%$65M+0%$63M−3%$65M+0%$61M−8%$62M−5%$62M−2%$61M−6%$61M+0%$65M+5%
Pre-tax income$1.7B$1B+24%$536M−27%$328M+15%$797M−52%$617M−40%$629M+17%$472M+44%$573M−28%$623M+1%$618M−2%$665M+41%
$355M+2119%$303M+92%$97M−40%$102M−10%$161M−55%−$63M$128M+32%$107M+5%−$24M$98M$106M−17%$113M+6%
Net income$1.3B$724M+8%$438M−23%$224M+31%$634M−51%$679M−6%$499M+14%$364M+63%$632M−0%$528M−22%$512M+3%$550M+51%
$2.46$1.39+12%$0.85−19%$0.45+41%$1.29−48%$1.41+1%$1.05+24%$0.78+73%$1.35+5%$1.15−18%$1.12+7%$1.21+55%
532M−3%521M−4%519M−4%507M−6%494M−7%483M−7%475M−9%470M−7%467M−6%459M−5%457M−4%455M−3%

EPS, diluted: 6 periods, Q4 FY08 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 6 periods, Q4 FY08 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q3 FY26$3.1B$3.1B to $3.2B$1.41$1.39 to $1.4616
Q4 FY26$3.2B$3.1B to $3.2B$1.47$1.44 to $1.5114
Q1 FY27$3.3B$3.2B to $3.4B$1.66$1.60 to $1.718
Q2 FY27$3.4B$3.3B to $3.4B$1.74$1.67 to $1.796
Q3 FY27$3.3B$3.2B to $3.4B$1.62$1.56 to $1.676
Q4 FY27$3.5B$3.4B to $3.5B$1.74$1.67 to $1.7912
Q1 FY28$3.6B$3.5B to $3.7B$2.17$2.08 to $2.2313
Q2 FY28$3.7B$3.6B to $3.8B$2.27$2.18 to $2.337

Peers

Companies in Specialty Retail nearest eBay's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
EBAYeBay$54B25.1×16.3×19.4×4.5×+15%18.5%
AZOAutoZone$52.3B22.0×19.2×18.9×2.6×+6%12.4%
ORLYO'Reilly Automotive$72.7B28.6×23.9×25.9×3.9×+8%14.3%
MELIMercadoLibre$91.8B49.2×74.2×41.3×2.6×+46%5.3%
WSMWilliams-Sonoma$29.7B25.8×15.9×25.5×3.7×+2%14.7%
ULTAUlta Beauty$26.7B22.8×23.0×20.4×2.1×+11%9.3%
CASYCasey's General Stores$25.8B33.7×23.9×32.9×1.4×+14%4.1%
CPNGCoupang$25Bn/m77.1×139×0.7×+10%−2.2%
BBYBest Buy$20.9B16.6×14.5×n/m0.5×+1%3.0%
TSCOTractor Supply$17.4B17.4×23.3×n/m1.1×+4%6.4%
DKSDick's Sporting Goods$12.9B15.5×12.6×n/m0.6×+54%4.0%
Peer median$26.3B22.8×23.1×25.9×1.7×+9%5.9%

More on eBay

Each number over time

Where it ranks

Its groups

About

Industry
Specialty Retail
Sector
Consumer Cyclical

Valuation data, not investment advice. Prices as of .