SuperworthDatavault AI DVLT
- Market cap
- $128.1M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 2.7×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $46.9M
- growth n/m, growth from a base too small to compare
- Net margin
- n/m
- outside −100% to 100%
- Free cash flow yield
- −71.5%
Datavault AI trades at 2.7× sales. Its trailing earnings are negative, so it has no PE. Revenue was $46.9M over the last twelve months.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $769K−18% | $420K−54% | $255K−46% | $345K−19% | $1.2M+52% | $902K+115% | $629K+147% | $1.7M+403% | $2.9M+148% | $33.8M+3650% | $3.4M+443% | $6.7M+287% | |
| Cost of revenue | $2.4M+202% | $754K−16% | $338K−80% | $334K−47% | $946K−61% | $680K−10% | $560K+66% | $1.7M+409% | $2.8M+197% | $3.6M+432% | $3.3M+490% | $3.8M+126% |
| Gross profit | −$1.7M | −$334K | −$83K−93% | $11K | $226K | $222K | $69K | $35K+218% | $95K−58% | $30.2M+13504% | $111K+61% | $2.9M+8123% |
| R&D | $1.8M−5% | $1.8M+0% | $1.7M−9% | $1.8M−7% | $2.2M+21% | $2.1M+17% | $2.4M+38% | $4.2M+136% | $5M+124% | $4.9M+136% | $5.7M+143% | $7.2M+71% |
| SG&A | $2.8M−4% | $2.5M−29% | $2.4M−11% | $3.6M+42% | $3.2M+15% | $4.5M+79% | $7.1M+203% | $8.3M+128% | $9.9M+204% | $21.1M+372% | $25.3M+255% | $22.1M+167% |
| −$6.3M+34% | −$4.6M−13% | −$4.2M−28% | −$5.4M+15% | −$5.2M−17% | −$6.3M+37% | −$9.4M+127% | −$12.5M+131% | −$14.8M+181% | $4.2M | −$30.9M+228% | −$26.5M+112% | |
| Interest expense | $52K−70% | $120K−83% | $1.3M+75% | $4K−89% | −$9K | $12K−90% | $120K−91% | $17.2M+429950% | $864K | $1.8M+14867% | $1.1M+834% | $1M−94% |
| Pre-tax income | −$6.1M+31% | −$6.4M+82% | $2.7M | −$42.7M+701% | −$5.1M−17% | −$6.4M+0% | −$9.6M | −$37.1M−13% | −$33M+548% | $661K | −$53.1M+456% | −$88M+137% |
| $0 | $2K | $0 | $0 | $0 | $0 | $0 | $5K | $0 | $0 | $0 | $0 | |
| Net income | −$6.1M+31% | −$6.4M+82% | $2.7M | −$42.7M+701% | −$5.1M−17% | −$6.4M−0% | −$9.6M | −$37.1M−13% | −$33M+548% | $661K | −$53.1M+456% | −$88M+137% |
| −$144.98−97% | −$100.79−94% | −$5.35−93% | −$11.89−93% | −$1.39−99% | −$2.00−98% | −$0.18−97% | −$0.54−96% | −$0.33−76% | $0.00 | −$0.09−50% | −$0.12−78% | |
| 42.1K+4095% | 126.2K+5661% | 585.5K+4975% | 3.6M+12035% | 5.3M+12422% | 7.3M+5667% | 53.7M+9069% | 68.2M+1801% | 101.1M+1816% | 380.1M+5122% | 574.2M+970% | 727.6M+967% |
Revenue: Q1 FY17: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY17: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY17: 6 months less the 3 months printed beside them.
R&D: Q1 FY17: 6 months less the 3 months printed beside them.
SG&A: Q1 FY17: 6 months less the 3 months printed beside them.
Operating income: Q1 FY17: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY17: 6 months less the 3 months printed beside them.
Pre-tax income: Q1 FY17: 6 months less the 3 months printed beside them.
Income tax: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.
Net income: Q1 FY17: 6 months less the 3 months printed beside them. Q1 FY26 and Q2 FY26: not printed by the filing, worked out from its own lines.
EPS, diluted: 11 periods, Q1 FY17 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY17: share-days: the 6-month average less the second quarter's. 7 periods, Q4 FY17 to Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x100). Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Financial - Credit Services nearest Datavault AI's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| DVLTDatavault AI | $128.1M | n/m | n/a | 2.7× | n/m | n/m | |
| MACIMelar Acquisition Corp. I/Cayman | $105M | 64.7× | 54.4× | n/m | n/m | n/m | |
| OPRXOptimizeRx | $172.3M | 38.1× | 32.5× | 1.7× | −6% | 4.7% | |
| DHXDHI | $201.5M | 155× | 31.4× | 1.6× | −7% | 1.0% | |
| CPSSConsumer Portfolio Services | $213.4M | 10.8× | 6.0× | 0.5× | +7% | 4.8% | |
| RSSSResearch Solutions | $66.2M | 21.8× | 22.2× | 1.4× | −2% | 5.8% | |
| SNFCASecurity National Financial | $250.5M | 6.4× | 5.8× | 0.7× | −1% | 11.1% | |
| IMXIInternational Money Express | $281M | 14.8× | 14.9× | 0.5× | −14% | 3.4% | |
| POWWOutdoor | $285.4M | 82.0× | 21.4× | 5.3× | +10% | 6.4% | |
| IRHOIron Horse Acquisition II | $295.5M | 67.2× | 67.1× | n/m | n/m | n/m | |
| RMRegional Management | $302.1M | 6.9× | 9.2× | 0.5× | +10% | 7.0% | |
| Peer median | $231.9M | 30.0× | 21.8× | 1.1× | −1% | 5.3% |
More on Datavault AI
Each number over time
Its groups
About
- Industry
- Financial - Credit Services
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .