SuperworthDuke Energy DUK
- Market cap
- $97.4B
- PE
- 18.8×
- 10y median 21.4×
- Forward PE
- 18.5×
- 10y median 18.5×
- Price to sales
- 2.9×
- EV/EBIT
- 20.6×
- Revenue, 12 months
- $33.3B
- +6% on a year ago
- Net margin
- 15.8%
- Free cash flow yield
- −4.4%
Duke Energy trades at 18.8× trailing earnings, cheaper than 83% of the last ten years. Revenue was $33.3B over the last twelve months, up 6% on a year earlier with a 16% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8B+2% | $7.2B−2% | $7.7B+5% | $7.2B+9% | $8.2B+2% | $7.4B+2% | $8.2B+8% | $7.5B+5% | $8.5B+5% | $7.9B+8% | $9.2B+11% | $7.6B+1% | |
| Cost of revenue | $2.6B−7% | $2.3B−19% | $2.6B−4% | $2.3B+9% | $2.7B+3% | $2.2B−3% | $2.5B−4% | $2B−12% | $2.4B−12% | $2.1B−2% | $2.9B+19% | $2B+0% |
| Gross profit | $5.4B+7% | $5B+8% | $5.1B+11% | $4.9B+9% | $5.4B+1% | $5.2B+5% | $5.8B+13% | $5.5B+13% | $6.1B+13% | $5.8B+12% | $6.2B+8% | $5.5B+1% |
| $2.1B+3% | $1.9B+55% | $2B+17% | $1.7B+19% | $2.1B+2% | $2.1B+14% | $2.3B+19% | $1.8B+7% | $2.3B+9% | $2.1B+0% | $2.7B+16% | $2B+12% | |
| Interest expense | $774M+28% | $793M+17% | $817M+14% | $824M+13% | $872M+13% | $871M+10% | $889M+9% | $897M+9% | $902M+3% | $946M+9% | $968M+9% | $957M+7% |
| Pre-tax income | $1.5B−3% | $1.3B+97% | $1.3B+18% | $1.1B+23% | $1.5B−4% | $1.3B+6% | $1.6B+20% | $1.1B+5% | $1.6B+12% | $1.4B+2% | $1.9B+19% | $1.3B+16% |
| $42M−73% | $122M+3967% | $178M+15% | $140M+18% | $163M+288% | $109M−11% | $193M+8% | $119M−15% | $176M+8% | $154M+41% | $333M+73% | $160M+35% | |
| Net income | $1.3B−12% | $1B | $1.1B+42% | $900M | $1.3B+2% | $1.2B+20% | $1.4B+21% | $984M+9% | $1.4B+11% | $1.2B−2% | $1.6B+12% | $1.1B+11% |
| $1.59−12% | $1.27 | $1.44+43% | $1.13 | $1.60+1% | $1.54+21% | $1.76+22% | $1.25+11% | $1.81+13% | $1.50−3% | $1.97+12% | $1.38+10% | |
| 771M+0% | 771M+0% | 771M+0% | 772M+0% | 773M+0% | 772M+0% | 777M+1% | 777M+1% | 778M+1% | 777M+1% | 779M+0% | 779M+0% |
Gross profit: 37 periods, Q2 FY17 to Q2 FY26: not printed by the filing, worked out from its own lines.
EPS, diluted: 7 periods, Q4 FY08 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 14 periods, Q4 FY08 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. Q3 FY12: share-days: the 9-month average less the 6-month, weighted by days. Q4 FY12: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution. 3 periods, Q4 FY16 to Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Estimates
Next earnings report: .
| Quarter | Revenue | Range | EPS | Range | Analysts |
|---|---|---|---|---|---|
| Q3 FY26 | $8.9B | $8.8B to $9B | $1.86 | $1.81 to $1.89 | 10 |
| Q4 FY26 | $8B | $7.4B to $8.4B | $1.50 | $1.44 to $1.56 | 8 |
| Q1 FY27 | $9.5B | $8.8B to $10B | $1.94 | $1.75 to $2.08 | 3 |
| Q2 FY27 | $8B | $7.4B to $8.5B | $1.49 | $1.34 to $1.59 | 4 |
| Q3 FY27 | $9.3B | $8.6B to $9.8B | $2.05 | $1.84 to $2.19 | 3 |
| Q4 FY27 | $8.2B | $7.5B to $8.6B | $1.74 | $1.56 to $1.86 | 4 |
| Q1 FY28 | $10B | $9.3B to $10.6B | $2.12 | $1.90 to $2.27 | 4 |
| Q2 FY28 | $8.1B | $7.4B to $8.5B | $1.35 | $1.21 to $1.44 | 5 |
Peers
Companies in Regulated Electric nearest Duke Energy's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| DUKDuke Energy | $97.4B | 18.8× | 21.4× | 18.5× | 2.9× | +6% | 15.8% |
| SOSouthern | $106.9B | 22.4× | 21.4× | 20.0× | 3.5× | +6% | 15.4% |
| AEPAmerican Electric Power | $70.6B | 22.4× | 19.7× | 19.4× | 3.1× | +10% | 13.8% |
| DDominion Energy | $57.3B | 22.7× | 23.2× | 17.7× | 3.2× | +19% | 14.0% |
| NEENextEra Energy | $171.2B | 14.8× | 26.5× | 19.3× | 5.9× | +10% | 40.4% |
| ETREntergy | $50.1B | 27.5× | 19.1× | 22.8× | 3.7× | +10% | 13.5% |
| XELXcel Energy | $48.8B | 21.4× | 21.6× | 18.4× | 3.3× | +5% | 15.3% |
| EXCExelon | $45.9B | 16.2× | 16.3× | 15.1× | 1.8× | +7% | 11.0% |
| EDConsolidated Edison | $42.8B | 19.0× | 19.1× | 18.3× | 2.4× | +9% | 12.5% |
| WECWEC Energy | $36.2B | 21.5× | 21.8× | 20.7× | 3.6× | +9% | 16.7% |
| PEGPublic Service Enterprise | $35.9B | 17.9× | 19.1× | 16.1× | 2.9× | +13% | 16.0% |
| Peer median | $49.4B | 21.5× | 20.6× | 18.9× | 3.3× | +10% | 14.6% |
More on Duke Energy
Each number over time
- PE ratio
- Forward PE
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Dividend yield
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #8of 40Electric utilities with the highest profit margins
- #9of 33Electric utilities cheapest against their own PE history
- #8of 26Utility stocks with the highest dividend yields
- #8of 20Electric utilities with the highest dividend yields
Its groups
About
- Industry
- Regulated Electric
- Sector
- Utilities
Valuation data, not investment advice. Prices as of .