SuperworthDarkHorse Technologies DRK
- Market cap
- $17.1M
- PE
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 1.8×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $9.7M
- −10% on a year ago
- Net margin
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Free cash flow yield
- −125.9%
DarkHorse Technologies trades at 1.8× sales. Revenue was $9.7M over the last twelve months, down 10% on a year earlier.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.7M+322% | $7.7M+439% | $6.9M+130% | $4.7M−15% | $2.4M−59% | $2.6M−66% | $2.8M−59% | $3M−35% | $2.6M+11% | $2.7M+3% | $1.9M−32% | $2.5M−19% | |
| Cost of revenue | $4.5M+432% | $4.9M+446% | $4.3M+90% | $4M−8% | $2.7M−40% | $2.4M−51% | $2.2M−49% | $2.3M−42% | $2M−28% | $2.1M−12% | $1.6M−27% | $2.3M−1% |
| Gross profit | $1.2M+139% | $2.8M+425% | $2.6M+246% | $707K−40% | −$376K | $260K−91% | $623K−76% | $717K+1% | $666K | $621K+139% | $313K−50% | $165K−77% |
| R&D | $362K+160% | $167K−22% | $0 | $0 | $0 | $0 | n/a | n/a | n/a | n/a | n/a | n/a |
| SG&A | $3.6M+14% | $5.5M+16% | $3.5M−8% | $3M−24% | $3M−16% | $3M−46% | $3.2M−8% | $2.1M−29% | $1.8M−41% | $1.2M−60% | $2.5M−23% | $4.8M+127% |
| −$6.4M−38% | −$15.2M−87% | −$1.9M−50% | −$5.7M+22% | −$5.2M−20% | −$8.7M−43% | −$5.2M+178% | −$2.6M−54% | −$4M−22% | −$10.1M+17% | −$4.1M−20% | −$13.8M+426% | |
| Interest expense | $10K | $0 | n/a | $0 | $0 | $0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Pre-tax income | −$6.3M−69% | −$8.8M−93% | n/a | $2.1M | $176K | −$7.1M−18% | −$8.8M | $1.7M−22% | −$4.2M | −$10.1M+42% | −$4.1M−53% | −$13.8M |
| $0 | $9K−97% | n/a | $2K−50% | $72K | $76K+744% | $0 | $2K+0% | $0 | $0 | $1K | $2K+0% | |
| Net income | −$6.3M−69% | −$8.8M−93% | −$4.5M+28% | $2.1M | $104K | −$7.2M−18% | n/a | $1.7M−22% | −$4.2M | n/a | n/a | −$13.8M |
| −$0.50−77% | −$0.61 | −$0.27−21% | $0.10 | $0.01 | −$0.31−49% | −$0.32+19% | $0.60+500% | −$0.15 | n/a | n/a | −$2.68 | |
| 12.7M+32% | 14.5M | 16.6M+61% | 20.9M+89% | 22.3M+76% | 23.1M+60% | 27.2M+64% | 2.8M−87% | 28.5M+28% | 3.3M−86% | n/a | 5.2M+86% |
Gross profit: 17 periods, Q1 FY22 to Q2 FY26: not printed by the filing, worked out from its own lines.
Net income: 7 periods, Q2 FY23 to Q2 FY26: not printed by the filing, worked out from its own lines.
EPS, diluted: 4 periods, Q4 FY18 to Q4 FY24: quarter's net income to common over its shares, to the cent.
Diluted shares: 9 periods, Q1 FY17 to Q4 FY19: not printed by the filing, worked out from its own lines. Q4 FY23 and Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. Q4 FY25: share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x9.99).
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Financial - Credit Services nearest DarkHorse Technologies' size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| DRKDarkHorse Technologies | $17.1M | n/m | n/a | 1.8× | −10% | n/m | |
| BCGBinah Capital | $18.2M | 6.7× | 20.8× | 0.1× | +8% | 2.2% | |
| VIPVulcan Infrastructure & Power | $19.6M | 17.9× | 24.4× | 0.4× | −14% | 1.0% | |
| ATCHAtlasClear | $24M | 15.8× | 17.5× | 1.2× | +85% | 9.8% | |
| RSSSResearch Solutions | $66.2M | 21.8× | 22.2× | 1.4× | −2% | 5.8% | |
| MACIMelar Acquisition Corp. I/Cayman | $105M | 64.7× | 54.4× | n/m | n/m | n/m | |
| Peer median | $24M | 17.9× | 22.2× | 0.8× | +3% | 4.0% |
More on DarkHorse Technologies
Each number over time
Its groups
About
- Industry
- Financial - Credit Services
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .