SuperworthDelek Logistics Partners DKL
- Market cap
- $3B
- PE
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 2.5×
- EV/EBIT
- 29.4×
- Revenue, 12 months
- $1.2B
- +30% on a year ago
- Net margin
- n/m
- one or more of the four quarters through 2026-06-30 missing
- Free cash flow yield
- 4.4%
Delek Logistics Partners trades at 2.5× sales. Revenue was $1.2B over the last twelve months, up 30% on a year earlier.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $275.8M−6% | $254.1M−6% | $252.1M+4% | $264.6M+7% | $214.1M−22% | $209.9M−17% | $249.9M−1% | $246.3M−7% | $261.3M+22% | $255.8M+22% | $297.5M+19% | $384.8M+56% | |
| Cost of revenue | $206.5M−7% | $179.8M−11% | $180.6M+6% | $190.3M+6% | $165.2M−20% | $160.9M−11% | $196.2M+9% | $182.8M−4% | $207.3M+26% | $211.9M+32% | $250.6M+28% | $318.7M+74% |
| Gross profit | $69.3M−4% | $74.3M+11% | $71.5M−3% | $74.4M+10% | $48.8M−30% | $49M−34% | $53.8M−25% | $63.6M−15% | $54M+11% | $43.9M−11% | $46.9M−13% | $66.1M+4% |
| SG&A | $5.5M−54% | $5.1M+52% | $4.9M−35% | $6M−9% | $15.7M+184% | $9.3M+83% | $8.9M+82% | $8.9M+49% | $4.5M−71% | $6.3M−32% | $4.3M−52% | $3.3M−63% |
| $62.6M+6% | $52.5M−15% | $64.5M+1% | $68.5M+14% | $31.8M−49% | $38M−28% | $47.6M−26% | $52.4M−23% | $45.4M+43% | $36.4M−4% | $40M−16% | $61.9M+18% | |
| Interest expense | $36.9M+64% | $38.7M+35% | $40.2M+24% | $35.3M+1% | $37M+0% | $38.4M−1% | $41.1M+2% | $41.7M+18% | $48M+30% | $48.5M+26% | $51.6M+26% | $70.1M+68% |
| Pre-tax income | $35M−22% | $22.7M−46% | $33M−13% | $41.1M+28% | $33.8M−3% | $35.3M+56% | $39.2M+19% | $44.8M+9% | $45.9M+36% | $47M+33% | $32.4M−18% | $28.9M−36% |
| $127K−67% | $520K | $326K+8% | $57K−78% | $150K+18% | −$54K | $182K−44% | $245K+330% | $344K+129% | −$313K+480% | $0 | $0 | |
| Net income | $34.8M−22% | $22.1M−48% | $32.6M−13% | $41.1M+29% | $33.7M−3% | n/a | $39M+20% | $44.6M+9% | $45.6M+35% | n/a | $32.4M−17% | $28.9M−35% |
| $0.80−22% | $0.51−48% | $0.73−15% | $0.87+19% | $0.71−11% | n/a | $0.73+0% | $0.83−5% | $0.85+20% | n/a | $0.60−18% | $0.54−35% | |
| 43.6M+0% | 43.6M+0% | 44.4M+2% | 47.2M+8% | 47.1M+8% | 51.1M+17% | 53.6M+21% | 53.5M+13% | 53.5M+14% | 53.6M+5% | 53.6M−0% | 53.2M−0% |
Gross profit: 50 periods, Q3 FY11 to Q2 FY26: not printed by the filing, worked out from its own lines.
EPS, diluted: 7 periods, Q4 FY13 to Q4 FY23: quarter's net income to common over its shares, to the cent.
Diluted shares: 6 periods, Q4 FY13 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Oil & Gas Midstream nearest Delek Logistics Partners' size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| DKLDelek Logistics Partners | $3B | n/m | 14.2× | 2.5× | +30% | n/m | |
| CPKChesapeake Utilities | $3.2B | 21.4× | 25.1× | 3.3× | +15% | 15.1% | |
| KGSKodiak Gas Services | $4.5B | 52.8× | 59.8× | 3.2× | +8% | 5.8% | |
| CTRICenturi | $2B | 62.4× | 87.6× | 0.6× | +25% | 0.9% | |
| AROCArchrock | $5.1B | 15.7× | 27.0× | 3.4× | +12% | 21.8% | |
| GELGenesis Energy | $1.7B | 74.1× | 33.7× | 0.9× | +17% | 4.3% | |
| SWXSouthwest Gas | $6.6B | 12.7× | 20.7× | 3.8× | −37% | 29.8% | |
| KNTKKinetik | $9B | 18.7× | 33.5× | 4.8× | +14% | 10.4% | |
| AMAntero Midstream | $9.9B | 24.8× | 18.1× | 7.5× | +7% | 30.4% | |
| DTMDT Midstream | $12.6B | 27.1× | 17.6× | 9.6× | +18% | 35.7% | |
| WESWestern Midstream Partners | $18.6B | 14.2× | 10.5× | 4.3× | +18% | 29.6% | |
| Peer median | $5.9B | 23.1× | 26.0× | 3.6× | +14% | 18.5% |
More on Delek Logistics Partners
Each number over time
- PE ratio
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
Its groups
About
- Industry
- Oil & Gas Midstream
- Sector
- Energy
Valuation data, not investment advice. Prices as of .