Superworth

Walt Disney DIS

Entertainment, Communication Services
$112.52
−0.54%
Market cap
$194.3B
PE
23.2×
10y median 21.6×
Forward PE
14.9×
10y median 21.0×
Price to sales
2.0×
EV/EBIT
17.8×
Revenue, 12 months
$98.9B
+5% on a year ago
Net margin
8.7%
Free cash flow yield
4.3%

Walt Disney trades at 23.2× trailing earnings, near its ten-year median. Revenue was $98.9B over the last twelve months, up 5% on a year earlier with a 9% net margin.

Charts

Financials

Income statement for DIS, by quarter
Income statementQ4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26
$21.2B+5%$23.5B+0%$22.1B+1%$23.2B+4%$22.6B+6%$24.7B+5%$23.6B+7%$23.6B+2%$22.5B−1%$26B+5%$25.2B+7%$25.2B+7%
Cost of revenue$13.7B+1%$15.6B−5%$14.2B−3%$14.7B+2%$14.2B+4%$15.4B−1%$14.8B+5%$14.5B−1%$14B−2%$16.7B+8%$15.9B+7%$15.1B+4%
Gross profit$7.5B+14%$8B+12%$7.9B+10%$8.4B+8%$8.3B+11%$9.3B+17%$8.8B+11%$9.1B+8%$8.4B+1%$9.3B+0%$9.3B+5%$10.1B+11%
SG&A$4B−15%$3.8B−1%$3.8B+5%$3.9B−0%$4.3B+7%$3.9B+4%$4B+5%$4.1B+7%$4.4B+3%$4.1B+5%$4.1B+2%$4B−4%
$2.1B+284%$2.9B+47%$2.9B+27%$3.4B+27%$2.7B+32%$4.1B+39%$3.5B+22%$3.6B+9%$2.6B−5%$3.9B−5%$3.8B+8%$4.8B+31%
Interest expense$501M+15%$528M+14%$501M−1%$509M+1%$532M+6%$487M−8%$471M−6%$438M−14%$416M−22%$443M−9%$473M+0%$463M+6%
Pre-tax income$1B+168%$2.9B+62%$657M−69%$3.1B$948M−6%$3.7B+28%$3.1B+370%$3.2B+4%$2B+116%$3.7B+1%$3.4B+9%$3.6B+14%
$313M+157%$720M+75%$441M−31%$251M+1221%$384M+23%$1B+41%−$314M−$2.7B$602M+57%$1.2B+19%$902M$801M
Net income$264M+63%$1.9B+49%−$20M$2.6B$460M+74%$2.6B+34%$3.3B$5.3B+101%$1.3B+185%$2.4B−6%$2.2B−31%$2.6B−50%
$0.14+56%$1.04+49%−$0.01$1.43$0.25+79%$1.40+35%$1.81$2.92+104%$0.73+192%$1.34−4%$1.27−30%$1.51−48%
1.8B+0%1.8B+0%1.8B+0%1.8B+0%1.8B−1%1.8B−1%1.8B−1%1.8B−1%1.8B−1%1.8B−1%1.8B−2%1.7B−3%

Gross profit: 50 periods, Q1 FY14 to Q3 FY26: not printed by the filing, worked out from its own lines.

Operating income: 73 periods, Q3 FY08 to Q3 FY26: not printed by the filing, worked out from its own lines.

Net income: 6 periods, Q4 FY09 to Q4 FY25: printed in the fourth-quarter results release.

EPS, diluted: Q4 FY08: quarter's net income to common over its shares, to the cent. 6 periods, Q4 FY09 to Q4 FY25: printed in the fourth-quarter results release.

Diluted shares: 11 periods, Q4 FY08 to Q4 FY19: share-days: the 12-month average less the 9-month, weighted by days. 6 periods, Q4 FY09 to Q4 FY25: printed in the fourth-quarter results release. Q4 FY20: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q4 FY26$25.2B$24.6B to $25.9B$1.69$1.61 to $1.8216
Q1 FY27$27.7B$27.1B to $28.2B$1.96$1.90 to $2.097
Q2 FY27$27.1B$26.6B to $27.8B$1.85$1.80 to $1.915
Q3 FY27$26.3B$25.8B to $27.1B$2.06$2.01 to $2.134
Q4 FY27$25.2B$24.7B to $25.9B$1.65$1.61 to $1.713
Q1 FY28$29B$28.5B to $29.8B$2.20$2.15 to $2.282
Q2 FY28$27.7B$27.2B to $28.4B$1.92$1.87 to $1.993
Q3 FY28$27.8B$27.2B to $28.5B$2.23$2.17 to $2.303

Peers

Companies in Entertainment nearest Walt Disney's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
DISWalt Disney$194.3B23.2×21.6×14.9×2.0×+5%8.7%
NFLXNetflix$274.2B19.0×59.0×18.3×5.5×+15%29.7%
LYVLive Nation Entertainment$40.9Bn/m92.2×149×1.6×+11%0.5%
TKOTKO$32.8B60.7×81.4×n/m6.2×+5%4.3%
FOXAFox$27.9B17.3×13.7×11.2×1.6×+5%9.8%
ROKURoku$23.5B67.8×101×48.7×4.5×+19%6.8%
FWONKLiberty Media$22.4Bn/m20.6×42.0×5.2×+12%9.4%
Peer median$30.4B39.9×70.2×42.0×4.8×+11%8.1%

Investors who own it

Investors we follow who held Walt Disney at the end of Jun 30, 2026, from their 13F filings.

More on Walt Disney

Each number over time

Where it ranks

Its groups

About

Industry
Entertainment
Sector
Communication Services

Valuation data, not investment advice. Prices as of .